Tetsujin Holdings, Inc. (TYO:2404)
Japan flag Japan · Delayed Price · Currency is JPY
521.00
-10.00 (-1.88%)
Jul 3, 2025, 12:44 PM JST

Tetsujin Holdings Statistics

Total Valuation

TYO:2404 has a market cap or net worth of JPY 7.00 billion. The enterprise value is 8.87 billion.

Market Cap 7.00B
Enterprise Value 8.87B

Important Dates

The next estimated earnings date is Tuesday, July 15, 2025.

Earnings Date Jul 15, 2025
Ex-Dividend Date n/a

Share Statistics

TYO:2404 has 13.19 million shares outstanding. The number of shares has increased by 0.12% in one year.

Current Share Class 13.19M
Shares Outstanding 13.19M
Shares Change (YoY) +0.12%
Shares Change (QoQ) +0.87%
Owned by Insiders (%) 70.86%
Owned by Institutions (%) 2.53%
Float 1.35M

Valuation Ratios

The trailing PE ratio is 32.80.

PE Ratio 32.80
Forward PE n/a
PS Ratio 0.92
PB Ratio 16.03
P/TBV Ratio 20.91
P/FCF Ratio 500.23
P/OCF Ratio 18.58
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 22.13, with an EV/FCF ratio of 633.73.

EV / Earnings 41.27
EV / Sales 1.17
EV / EBITDA 22.13
EV / EBIT 43.71
EV / FCF 633.73

Financial Position

The company has a current ratio of 0.93, with a Debt / Equity ratio of 6.32.

Current Ratio 0.93
Quick Ratio 0.60
Debt / Equity 6.32
Debt / EBITDA 6.89
Debt / FCF 197.21
Interest Coverage 5.21

Financial Efficiency

Return on equity (ROE) is 65.65% and return on invested capital (ROIC) is 4.15%.

Return on Equity (ROE) 65.65%
Return on Assets (ROA) 2.88%
Return on Invested Capital (ROIC) 4.15%
Return on Capital Employed (ROCE) 7.80%
Revenue Per Employee 19.81M
Profits Per Employee 559,896
Employee Count 384
Asset Turnover 1.73
Inventory Turnover 56.85

Taxes

In the past 12 months, TYO:2404 has paid 37.00 million in taxes.

Income Tax 37.00M
Effective Tax Rate 14.68%

Stock Price Statistics

The stock price has increased by +14.94% in the last 52 weeks. The beta is 0.15, so TYO:2404's price volatility has been lower than the market average.

Beta (5Y) 0.15
52-Week Price Change +14.94%
50-Day Moving Average 488.18
200-Day Moving Average 445.66
Relative Strength Index (RSI) 79.09
Average Volume (20 Days) 8,820

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TYO:2404 had revenue of JPY 7.61 billion and earned 215.00 million in profits. Earnings per share was 16.19.

Revenue 7.61B
Gross Profit 1.16B
Operating Income 203.00M
Pretax Income 252.00M
Net Income 215.00M
EBITDA 401.00M
EBIT 203.00M
Earnings Per Share (EPS) 16.19
Full Income Statement

Balance Sheet

The company has 892.00 million in cash and 2.76 billion in debt, giving a net cash position of -1.87 billion or -141.71 per share.

Cash & Cash Equivalents 892.00M
Total Debt 2.76B
Net Cash -1.87B
Net Cash Per Share -141.71
Equity (Book Value) 437.00M
Book Value Per Share 33.13
Working Capital -135.00M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 377.00 million and capital expenditures -363.00 million, giving a free cash flow of 14.00 million.

Operating Cash Flow 377.00M
Capital Expenditures -363.00M
Free Cash Flow 14.00M
FCF Per Share 1.06
Full Cash Flow Statement

Margins

Gross margin is 15.18%, with operating and profit margins of 2.67% and 2.83%.

Gross Margin 15.18%
Operating Margin 2.67%
Pretax Margin 3.31%
Profit Margin 2.83%
EBITDA Margin 5.27%
EBIT Margin 2.67%
FCF Margin 0.18%

Dividends & Yields

TYO:2404 does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -0.12%
Shareholder Yield n/a
Earnings Yield 3.07%
FCF Yield 0.20%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on June 13, 2013. It was a forward split with a ratio of 200.

Last Split Date Jun 13, 2013
Split Type Forward
Split Ratio 200

Scores

TYO:2404 has an Altman Z-Score of 2.69 and a Piotroski F-Score of 7. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.69
Piotroski F-Score 7