M3, Inc. (TYO: 2413)
Japan flag Japan · Delayed Price · Currency is JPY
1,365.50
+14.50 (1.07%)
Dec 20, 2024, 3:45 PM JST

M3, Inc. Statistics

Total Valuation

M3, Inc. has a market cap or net worth of JPY 927.22 billion. The enterprise value is 818.46 billion.

Market Cap 927.22B
Enterprise Value 818.46B

Important Dates

The next estimated earnings date is Monday, February 10, 2025.

Earnings Date Feb 10, 2025
Ex-Dividend Date n/a

Share Statistics

M3, Inc. has 679.03 million shares outstanding. The number of shares has increased by 0.11% in one year.

Current Share Class n/a
Shares Outstanding 679.03M
Shares Change (YoY) +0.11%
Shares Change (QoQ) +0.34%
Owned by Insiders (%) 2.94%
Owned by Institutions (%) 33.85%
Float 408.43M

Valuation Ratios

The trailing PE ratio is 23.72 and the forward PE ratio is 20.21. M3, Inc.'s PEG ratio is 4.83.

PE Ratio 23.72
Forward PE 20.21
PS Ratio 3.74
PB Ratio 2.65
P/TBV Ratio 4.57
P/FCF Ratio 18.00
P/OCF Ratio n/a
PEG Ratio 4.83
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 11.49, with an EV/FCF ratio of 15.89.

EV / Earnings 20.90
EV / Sales 3.30
EV / EBITDA 11.49
EV / EBIT 13.33
EV / FCF 15.89

Financial Position

The company has a current ratio of 3.72, with a Debt / Equity ratio of 0.07.

Current Ratio 3.72
Quick Ratio 3.08
Debt / Equity 0.07
Debt / EBITDA 0.35
Debt / FCF 0.47
Interest Coverage 45.00

Financial Efficiency

Return on equity (ROE) is 12.12% and return on invested capital (ROIC) is 10.05%.

Return on Equity (ROE) 12.12%
Return on Assets (ROA) 7.75%
Return on Capital (ROIC) 10.05%
Revenue Per Employee 20.49M
Profits Per Employee 3.24M
Employee Count 12,100
Asset Turnover 0.52
Inventory Turnover n/a

Taxes

Income Tax n/a
Effective Tax Rate n/a

Stock Price Statistics

The stock price has decreased by -38.96% in the last 52 weeks.

Beta (5Y) n/a
52-Week Price Change -38.96%
50-Day Moving Average 1,508.70
200-Day Moving Average 1,594.64
Relative Strength Index (RSI) 38.64
Average Volume (20 Days) 3,364,890

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, M3, Inc. had revenue of JPY 247.91 billion and earned 39.16 billion in profits. Earnings per share was 57.57.

Revenue 247.91B
Gross Profit 142.61B
Operating Income 59.04B
Pretax Income 60.59B
Net Income 39.16B
EBITDA 68.87B
EBIT 59.04B
Earnings Per Share (EPS) 57.57
Full Income Statement

Balance Sheet

The company has 148.11 billion in cash and 24.43 billion in debt, giving a net cash position of 123.68 billion or 182.14 per share.

Cash & Cash Equivalents 148.11B
Total Debt 24.43B
Net Cash 123.68B
Net Cash Per Share 182.14
Equity (Book Value) 364.45B
Book Value Per Share 514.76
Working Capital 174.24B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 55.08 billion and capital expenditures -3.59 billion, giving a free cash flow of 51.50 billion.

Operating Cash Flow 55.08B
Capital Expenditures -3.59B
Free Cash Flow 51.50B
FCF Per Share 75.84
Full Cash Flow Statement

Margins

Gross margin is 57.52%, with operating and profit margins of 23.81% and 15.80%.

Gross Margin 57.52%
Operating Margin 23.81%
Pretax Margin 24.44%
Profit Margin 15.80%
EBITDA Margin 27.78%
EBIT Margin 23.81%
FCF Margin 20.77%

Dividends & Yields

This stock pays an annual dividend of 21.00, which amounts to a dividend yield of 1.54%.

Dividend Per Share 21.00
Dividend Yield 1.54%
Dividend Growth (YoY) 10.53%
Years of Dividend Growth 8
Payout Ratio 36.40%
Buyback Yield -0.11%
Shareholder Yield 1.43%
Earnings Yield 4.22%
FCF Yield 5.55%
Dividend Details

Stock Splits

The last stock split was on September 26, 2018. It was a forward split with a ratio of 2.

Last Split Date Sep 26, 2018
Split Type Forward
Split Ratio 2

Scores

M3, Inc. has an Altman Z-Score of 8.24.

Altman Z-Score 8.24
Piotroski F-Score n/a