M3, Inc. (TYO:2413)
Japan flag Japan · Delayed Price · Currency is JPY
2,653.50
+71.00 (2.75%)
Nov 26, 2025, 2:45 PM JST

M3, Inc. Statistics

Total Valuation

M3, Inc. has a market cap or net worth of JPY 1.75 trillion. The enterprise value is 1.69 trillion.

Market Cap1.75T
Enterprise Value 1.69T

Important Dates

The last earnings date was Wednesday, November 12, 2025.

Earnings Date Nov 12, 2025
Ex-Dividend Date Mar 28, 2025

Share Statistics

M3, Inc. has 677.62 million shares outstanding. The number of shares has decreased by -0.20% in one year.

Current Share Class 677.62M
Shares Outstanding 677.62M
Shares Change (YoY) -0.20%
Shares Change (QoQ) -12.68%
Owned by Insiders (%) 2.94%
Owned by Institutions (%) 38.48%
Float 400.68M

Valuation Ratios

The trailing PE ratio is 38.19 and the forward PE ratio is 33.54. M3, Inc.'s PEG ratio is 2.23.

PE Ratio 38.19
Forward PE 33.54
PS Ratio 5.29
PB Ratio 4.13
P/TBV Ratio 10.80
P/FCF Ratio 30.70
P/OCF Ratio 27.17
PEG Ratio 2.23
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 19.31, with an EV/FCF ratio of 29.56.

EV / Earnings 36.71
EV / Sales 5.09
EV / EBITDA 19.31
EV / EBIT 23.49
EV / FCF 29.56

Financial Position

The company has a current ratio of 2.70, with a Debt / Equity ratio of 0.08.

Current Ratio 2.70
Quick Ratio 2.19
Debt / Equity 0.08
Debt / EBITDA 0.39
Debt / FCF 0.57
Interest Coverage 593.14

Financial Efficiency

Return on equity (ROE) is 12.71% and return on invested capital (ROIC) is 10.18%.

Return on Equity (ROE) 12.71%
Return on Assets (ROA) 7.79%
Return on Invested Capital (ROIC) 10.18%
Return on Capital Employed (ROCE) 13.22%
Revenue Per Employee 21.55M
Profits Per Employee 2.99M
Employee Count15,360
Asset Turnover 0.60
Inventory Turnover n/a

Taxes

In the past 12 months, M3, Inc. has paid 22.32 billion in taxes.

Income Tax 22.32B
Effective Tax Rate 30.83%

Stock Price Statistics

The stock price has increased by +89.32% in the last 52 weeks. The beta is 0.66, so M3, Inc.'s price volatility has been lower than the market average.

Beta (5Y) 0.66
52-Week Price Change +89.32%
50-Day Moving Average 2,309.18
200-Day Moving Average 2,008.32
Relative Strength Index (RSI) 63.98
Average Volume (20 Days) 3,992,870

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, M3, Inc. had revenue of JPY 330.97 billion and earned 45.90 billion in profits. Earnings per share was 67.62.

Revenue330.97B
Gross Profit 169.45B
Operating Income 68.80B
Pretax Income 72.39B
Net Income 45.90B
EBITDA 84.31B
EBIT 68.80B
Earnings Per Share (EPS) 67.62
Full Income Statement

Balance Sheet

The company has 133.85 billion in cash and 32.55 billion in debt, giving a net cash position of 101.30 billion or 149.49 per share.

Cash & Cash Equivalents 133.85B
Total Debt 32.55B
Net Cash 101.30B
Net Cash Per Share 149.49
Equity (Book Value) 423.74B
Book Value Per Share 571.39
Working Capital 156.46B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 64.41 billion and capital expenditures -7.40 billion, giving a free cash flow of 57.01 billion.

Operating Cash Flow 64.41B
Capital Expenditures -7.40B
Free Cash Flow 57.01B
FCF Per Share 84.13
Full Cash Flow Statement

Margins

Gross margin is 51.20%, with operating and profit margins of 20.79% and 13.87%.

Gross Margin 51.20%
Operating Margin 20.79%
Pretax Margin 21.87%
Profit Margin 13.87%
EBITDA Margin 25.47%
EBIT Margin 20.79%
FCF Margin 17.23%

Dividends & Yields

This stock pays an annual dividend of 21.00, which amounts to a dividend yield of 0.81%.

Dividend Per Share 21.00
Dividend Yield 0.81%
Dividend Growth (YoY) n/a
Years of Dividend Growth 9
Payout Ratio 31.06%
Buyback Yield 0.20%
Shareholder Yield 1.00%
Earnings Yield 2.62%
FCF Yield 3.26%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on September 26, 2018. It was a forward split with a ratio of 2.

Last Split Date Sep 26, 2018
Split Type Forward
Split Ratio 2

Scores

M3, Inc. has an Altman Z-Score of 5.76 and a Piotroski F-Score of 5.

Altman Z-Score 5.76
Piotroski F-Score 5