M3, Inc. (TYO:2413)
Japan flag Japan · Delayed Price · Currency is JPY
1,902.50
+42.00 (2.26%)
Jul 6, 2026, 3:30 PM JST

M3, Inc. Statistics

Total Valuation

M3, Inc. has a market cap or net worth of JPY 1.24 trillion. The enterprise value is 1.18 trillion.

Market Cap1.24T
Enterprise Value 1.18T

Important Dates

The next confirmed earnings date is Thursday, August 6, 2026.

Earnings Date Aug 6, 2026
Ex-Dividend Date Mar 30, 2026

Share Statistics

M3, Inc. has 667.43 million shares outstanding. The number of shares has decreased by -0.30% in one year.

Current Share Class 667.43M
Shares Outstanding 667.43M
Shares Change (YoY) -0.30%
Shares Change (QoQ) -0.66%
Owned by Insiders (%) 2.99%
Owned by Institutions (%) 36.77%
Float 396.79M

Valuation Ratios

The trailing PE ratio is 25.66 and the forward PE ratio is 22.77. M3, Inc.'s PEG ratio is 1.85.

PE Ratio 25.66
Forward PE 22.77
PS Ratio 3.53
PB Ratio 2.78
P/TBV Ratio 6.71
P/FCF Ratio 19.84
P/OCF Ratio 17.67
PEG Ratio 1.85
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 13.11, with an EV/FCF ratio of 18.93.

EV / Earnings 24.12
EV / Sales 3.37
EV / EBITDA 13.11
EV / EBIT 16.19
EV / FCF 18.93

Financial Position

The company has a current ratio of 2.73, with a Debt / Equity ratio of 0.14.

Current Ratio 2.73
Quick Ratio 2.31
Debt / Equity 0.14
Debt / EBITDA 0.69
Debt / FCF 0.97
Interest Coverage 69.98

Financial Efficiency

Return on equity (ROE) is 12.58% and return on invested capital (ROIC) is 15.09%.

Return on Equity (ROE) 12.58%
Return on Assets (ROA) 7.25%
Return on Invested Capital (ROIC) 15.09%
Return on Capital Employed (ROCE) 13.15%
Weighted Average Cost of Capital (WACC) 6.60%
Revenue Per Employee 20.66M
Profits Per Employee 2.89M
Employee Count15,360
Asset Turnover 0.58
Inventory Turnover n/a

Taxes

In the past 12 months, M3, Inc. has paid 22.23 billion in taxes.

Income Tax 22.23B
Effective Tax Rate 29.14%

Stock Price Statistics

The stock price has increased by +0.37% in the last 52 weeks. The beta is 0.47, so M3, Inc.'s price volatility has been lower than the market average.

Beta (5Y) 0.47
52-Week Price Change +0.37%
50-Day Moving Average 1,545.24
200-Day Moving Average 1,904.37
Relative Strength Index (RSI) 77.70
Average Volume (20 Days) 4,414,850

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, M3, Inc. had revenue of JPY 351.36 billion and earned 49.10 billion in profits. Earnings per share was 72.50.

Revenue351.36B
Gross Profit 175.84B
Operating Income 70.68B
Pretax Income 76.28B
Net Income 49.10B
EBITDA 87.91B
EBIT 70.68B
Earnings Per Share (EPS) 72.50
Full Income Statement

Balance Sheet

The company has 156.18 billion in cash and 60.49 billion in debt, with a net cash position of 95.68 billion or 143.36 per share.

Cash & Cash Equivalents 156.18B
Total Debt 60.49B
Net Cash 95.68B
Net Cash Per Share 143.36
Equity (Book Value) 446.65B
Book Value Per Share 611.63
Working Capital 173.03B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 70.26 billion and capital expenditures -7.68 billion, giving a free cash flow of 62.58 billion.

Operating Cash Flow 70.26B
Capital Expenditures -7.68B
Depreciation & Amortization 17.23B
Net Borrowing 8.76B
Free Cash Flow 62.58B
FCF Per Share 93.77
Full Cash Flow Statement

Margins

Gross margin is 50.05%, with operating and profit margins of 20.12% and 13.97%.

Gross Margin 50.05%
Operating Margin 20.12%
Pretax Margin 21.71%
Profit Margin 13.97%
EBITDA Margin 25.02%
EBIT Margin 20.12%
FCF Margin 17.81%

Dividends & Yields

This stock pays an annual dividend of 22.00, which amounts to a dividend yield of 1.18%.

Dividend Per Share 22.00
Dividend Yield 1.18%
Dividend Growth (YoY) 4.76%
Years of Dividend Growth n/a
Payout Ratio 29.03%
Buyback Yield 0.30%
Shareholder Yield 1.48%
Earnings Yield 3.95%
FCF Yield 5.04%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Analyst Forecast

The average price target for M3, Inc. is 2,158.33, which is 13.45% higher than the current price. The consensus rating is "Buy".

Price Target 2,158.33
Price Target Difference 13.45%
Analyst Consensus Buy
Analyst Count 12
Revenue Growth Forecast (3Y) 10.38%
EPS Growth Forecast (3Y) n/a

Stock Splits

The last stock split was on September 26, 2018. It was a forward split with a ratio of 2.

Last Split Date Sep 26, 2018
Split Type Forward
Split Ratio 2

Scores

M3, Inc. has an Altman Z-Score of 6.26 and a Piotroski F-Score of 5.

Altman Z-Score 6.26
Piotroski F-Score 5