M3, Inc. (TYO:2413)
Japan flag Japan · Delayed Price · Currency is JPY
1,752.00
+21.50 (1.24%)
Sep 25, 2026, 11:30 AM JST

M3, Inc. Statistics

Total Valuation

M3, Inc. has a market cap or net worth of JPY 1.15 trillion. The enterprise value is 1.07 trillion.

Market Cap1.15T
Enterprise Value 1.07T

Important Dates

The next confirmed earnings date is Wednesday, November 4, 2026.

Earnings Date Nov 4, 2026
Ex-Dividend Date Mar 30, 2026

Share Statistics

M3, Inc. has 667.43 million shares outstanding. The number of shares has decreased by -1.72% in one year.

Current Share Class 667.43M
Shares Outstanding 667.43M
Shares Change (YoY) -1.72%
Shares Change (QoQ) +15.59%
Owned by Insiders (%) 2.99%
Owned by Institutions (%) 33.37%
Float 346.50M

Valuation Ratios

The trailing PE ratio is 25.19 and the forward PE ratio is 21.49. M3, Inc.'s PEG ratio is 2.57.

PE Ratio 25.19
Forward PE 21.49
PS Ratio 3.25
PB Ratio 2.60
P/TBV Ratio 6.38
P/FCF Ratio 18.46
P/OCF Ratio 16.44
PEG Ratio 2.57
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 11.87, with an EV/FCF ratio of 17.06.

EV / Earnings 23.05
EV / Sales 3.01
EV / EBITDA 11.87
EV / EBIT 14.95
EV / FCF 17.06

Financial Position

The company has a current ratio of 2.84, with a Debt / Equity ratio of 0.08.

Current Ratio 2.84
Quick Ratio 2.46
Debt / Equity 0.08
Debt / EBITDA 0.43
Debt / FCF 0.60
Interest Coverage 102.22

Financial Efficiency

Return on equity (ROE) is 11.98% and return on invested capital (ROIC) is 14.72%.

Return on Equity (ROE) 11.98%
Return on Assets (ROA) 7.02%
Return on Invested Capital (ROIC) 14.72%
Return on Capital Employed (ROCE) 12.67%
Weighted Average Cost of Capital (WACC) 6.69%
Revenue Per Employee 20.89M
Profits Per Employee 2.72M
Employee Count17,010
Asset Turnover 0.58
Inventory Turnover n/a

Taxes

In the past 12 months, M3, Inc. has paid 24.15 billion in taxes.

Income Tax 24.15B
Effective Tax Rate 32.09%

Stock Price Statistics

The stock price has decreased by -24.89% in the last 52 weeks. The beta is 0.48, so M3, Inc.'s price volatility has been lower than the market average.

Beta (5Y) 0.48
52-Week Price Change -24.89%
50-Day Moving Average 1,776.83
200-Day Moving Average 1,758.46
Relative Strength Index (RSI) 50.22
Average Volume (20 Days) 3,340,940

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, M3, Inc. had revenue of JPY 355.27 billion and earned 46.33 billion in profits. Earnings per share was 68.71.

Revenue355.27B
Gross Profit 175.73B
Operating Income 68.49B
Pretax Income 75.23B
Net Income 46.33B
EBITDA 86.97B
EBIT 68.49B
Earnings Per Share (EPS) 68.71
Full Income Statement

Balance Sheet

The company has 162.17 billion in cash and 37.56 billion in debt, with a net cash position of 124.62 billion or 186.71 per share.

Cash & Cash Equivalents 162.17B
Total Debt 37.56B
Net Cash 124.62B
Net Cash Per Share 186.71
Equity (Book Value) 443.63B
Book Value Per Share 608.49
Working Capital 173.38B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 70.26 billion and capital expenditures -7.68 billion, giving a free cash flow of 62.58 billion.

Operating Cash Flow 70.26B
Capital Expenditures -7.68B
Depreciation & Amortization 18.49B
Net Borrowing 8.76B
Free Cash Flow 62.58B
FCF Per Share 93.77
Full Cash Flow Statement

Margins

Gross margin is 49.46%, with operating and profit margins of 19.28% and 13.04%.

Gross Margin 49.46%
Operating Margin 19.28%
Pretax Margin 21.18%
Profit Margin 13.04%
EBITDA Margin 24.48%
EBIT Margin 19.28%
FCF Margin 17.81%

Dividends & Yields

This stock pays an annual dividend of 22.00, which amounts to a dividend yield of 1.26%.

Dividend Per Share 22.00
Dividend Yield 1.26%
Dividend Growth (YoY) 4.76%
Years of Dividend Growth n/a
Payout Ratio n/a
FCF Payout Ratio n/a
Buyback Yield 1.72%
Shareholder Yield 3.00%
Earnings Yield 4.01%
FCF Yield 5.42%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Analyst Forecast

The average price target for M3, Inc. is 2,066.67, which is 17.96% higher than the current price. The consensus rating is "Buy".

Price Target 2,066.67
Price Target Difference 17.96%
Analyst Consensus Buy
Analyst Count 12
Revenue Growth Forecast (3Y) 9.88%
EPS Growth Forecast (3Y) n/a

Stock Splits

The last stock split was on September 26, 2018. It was a forward split with a ratio of 2.

Last Split Date Sep 26, 2018
Split Type Forward
Split Ratio 2

Scores

M3, Inc. has an Altman Z-Score of 6.04 and a Piotroski F-Score of 6.

Altman Z-Score 6.04
Piotroski F-Score 6