M3, Inc. (TYO:2413)
Japan flag Japan · Delayed Price · Currency is JPY
1,400.50
-17.00 (-1.20%)
May 26, 2026, 3:30 PM JST

M3, Inc. Statistics

Total Valuation

M3, Inc. has a market cap or net worth of JPY 935.40 billion. The enterprise value is 850.80 billion.

Market Cap935.40B
Enterprise Value 850.80B

Important Dates

The last earnings date was Friday, May 1, 2026.

Earnings Date May 1, 2026
Ex-Dividend Date Mar 30, 2026

Share Statistics

M3, Inc. has 667.43 million shares outstanding. The number of shares has decreased by -0.30% in one year.

Current Share Class 667.43M
Shares Outstanding 667.43M
Shares Change (YoY) -0.30%
Shares Change (QoQ) -0.66%
Owned by Insiders (%) 2.99%
Owned by Institutions (%) 35.23%
Float 390.49M

Valuation Ratios

The trailing PE ratio is 19.33 and the forward PE ratio is 16.96. M3, Inc.'s PEG ratio is 1.20.

PE Ratio 19.33
Forward PE 16.96
PS Ratio 2.66
PB Ratio 2.09
P/TBV Ratio 5.06
P/FCF Ratio 14.95
P/OCF Ratio 13.31
PEG Ratio 1.20
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 9.37, with an EV/FCF ratio of 13.59.

EV / Earnings 17.33
EV / Sales 2.42
EV / EBITDA 9.37
EV / EBIT 11.57
EV / FCF 13.59

Financial Position

The company has a current ratio of 2.73, with a Debt / Equity ratio of 0.07.

Current Ratio 2.73
Quick Ratio 2.31
Debt / Equity 0.07
Debt / EBITDA 0.38
Debt / FCF 0.53
Interest Coverage 70.23

Financial Efficiency

Return on equity (ROE) is 12.58% and return on invested capital (ROIC) is 15.09%.

Return on Equity (ROE) 12.58%
Return on Assets (ROA) 7.29%
Return on Invested Capital (ROIC) 15.09%
Return on Capital Employed (ROCE) 13.23%
Weighted Average Cost of Capital (WACC) 6.71%
Revenue Per Employee 22.88M
Profits Per Employee 3.20M
Employee Count15,360
Asset Turnover 0.58
Inventory Turnover n/a

Taxes

In the past 12 months, M3, Inc. has paid 22.23 billion in taxes.

Income Tax 22.23B
Effective Tax Rate 29.14%

Stock Price Statistics

The stock price has decreased by -28.25% in the last 52 weeks. The beta is 0.48, so M3, Inc.'s price volatility has been lower than the market average.

Beta (5Y) 0.48
52-Week Price Change -28.25%
50-Day Moving Average 1,532.83
200-Day Moving Average 1,975.56
Relative Strength Index (RSI) 41.05
Average Volume (20 Days) 6,263,005

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, M3, Inc. had revenue of JPY 351.36 billion and earned 49.10 billion in profits. Earnings per share was 72.50.

Revenue351.36B
Gross Profit 175.84B
Operating Income 71.08B
Pretax Income 76.28B
Net Income 49.10B
EBITDA 88.31B
EBIT 71.08B
Earnings Per Share (EPS) 72.50
Full Income Statement

Balance Sheet

The company has 156.18 billion in cash and 33.15 billion in debt, with a net cash position of 123.03 billion or 184.33 per share.

Cash & Cash Equivalents 156.18B
Total Debt 33.15B
Net Cash 123.03B
Net Cash Per Share 184.33
Equity (Book Value) 446.65B
Book Value Per Share 611.63
Working Capital 173.03B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 70.26 billion and capital expenditures -7.68 billion, giving a free cash flow of 62.58 billion.

Operating Cash Flow 70.26B
Capital Expenditures -7.68B
Depreciation & Amortization 17.23B
Net Borrowing 8.76B
Free Cash Flow 62.58B
FCF Per Share 93.77
Full Cash Flow Statement

Margins

Gross margin is 50.05%, with operating and profit margins of 20.23% and 13.97%.

Gross Margin 50.05%
Operating Margin 20.23%
Pretax Margin 21.71%
Profit Margin 13.97%
EBITDA Margin 25.13%
EBIT Margin 20.23%
FCF Margin 17.81%

Dividends & Yields

This stock pays an annual dividend of 22.00, which amounts to a dividend yield of 1.55%.

Dividend Per Share 22.00
Dividend Yield 1.55%
Dividend Growth (YoY) 4.76%
Years of Dividend Growth n/a
Payout Ratio 29.03%
Buyback Yield 0.30%
Shareholder Yield 1.85%
Earnings Yield 5.25%
FCF Yield 6.69%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Analyst Forecast

The average price target for M3, Inc. is 2,328.46, which is 66.26% higher than the current price. The consensus rating is "Buy".

Price Target 2,328.46
Price Target Difference 66.26%
Analyst Consensus Buy
Analyst Count 12
Revenue Growth Forecast (5Y) n/a
EPS Growth Forecast (5Y) n/a

Stock Splits

The last stock split was on September 26, 2018. It was a forward split with a ratio of 2.

Last Split Date Sep 26, 2018
Split Type Forward
Split Ratio 2

Scores

M3, Inc. has an Altman Z-Score of 6.26 and a Piotroski F-Score of 5.

Altman Z-Score 6.26
Piotroski F-Score 5