Care Service Co.,Ltd. (TYO:2425)
Japan flag Japan · Delayed Price · Currency is JPY
684.00
+5.00 (0.74%)
Aug 14, 2026, 3:01 PM JST

Care Service Financials Overview

Millions JPY. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '25 Mar '25 Mar '24 Mar '23 Mar '22 Mar '21
Revenue
9,7209,8629,6379,2378,9658,686
Revenue Growth
-0.35%2.33%4.33%3.03%3.21%-4.08%
Gross Profit
1,2181,3221,2661,2541,1651,141
Operating Income
424521519431306305
Net Income
322374377323192190
Earnings Per Share
84.8998.6099.3985.1550.6250.09
EPS Growth
-20.88%-0.80%16.72%68.23%1.05%-21.49%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '25 Mar '25 Mar '24 Mar '23 Mar '22 Mar '21
Home Care Service Business
6,7376,8676,9416,6816,5626,476
Comprehensive Service Business for Seniors
2,9842,9952,6962,5562,4112,215
Total
9,7219,8629,6379,2378,9668,687

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '25 Mar '25 Mar '24 Mar '23 Mar '22 Mar '21
Cash & Investments
1,8651,8431,5221,197930969
Total Debt
-6698149225353
Net Cash (Debt)
1,8651,7771,4241,048705616
Net Cash Growth
16.34%24.79%35.88%48.65%14.45%47.02%
Net Cash Per Share
491.67468.47375.40276.28185.86162.39

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '25 Mar '25 Mar '24 Mar '23 Mar '22 Mar '21
Operating Cash Flow
-553546443338340
Capital Expenditures
--96-89-38-163-29
Free Cash Flow
-457457405175311
Free Cash Flow Growth
-0%12.84%131.43%-43.73%185.32%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '25 Mar '25 Mar '24 Mar '23 Mar '22 Mar '21
Gross Margin
12.53%13.41%13.14%13.58%13.00%13.14%
Operating Margin
4.36%5.28%5.38%4.67%3.41%3.51%
Pretax Margin
4.77%5.60%5.57%5.45%3.64%3.81%
Profit Margin
3.31%3.79%3.91%3.50%2.14%2.19%
FCF Margin
-4.63%4.74%4.38%1.95%3.58%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Mar '25 Mar '24 Mar '23 Mar '22 Mar '21
Dividend Per Share
22.00020.00016.00014.00010.0008.500
Dividend Per Share Growth
10.00%25.00%14.29%40.00%17.65%21.43%
Dividend Yield
3.24%2.48%1.99%1.95%1.64%1.11%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Mar '25 Mar '24 Mar '23 Mar '22 Mar '21
PE Ratio
8.068.428.509.0313.1616.87
P/FCF Ratio
5.686.897.017.2014.4410.31
PS Ratio
0.270.320.330.320.280.37