World Holdings Co., Ltd. (TYO:2429)
Japan flag Japan · Delayed Price · Currency is JPY
2,723.00
-6.00 (-0.22%)
Jul 29, 2026, 11:21 AM JST

World Holdings Financials Overview

Millions JPY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
287,277284,350242,226213,742183,640154,704
Revenue Growth
14.50%17.39%13.33%16.39%18.70%7.75%
Gross Profit
45,35645,38738,78837,62031,68726,631
Operating Income
10,20710,8218,59410,3668,9297,482
Net Income
6,0996,6204,9816,2045,3414,626
Earnings Per Share
340.13369.21279.79352.15303.82263.19
EPS Growth
-3.57%31.96%-20.55%15.91%15.44%-22.56%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Agricultural Park Business
5,6805,4804,7434,334-
Immovable Properties Business Business
57,19538,89742,92138,11936,988
Unallocated Adjustment
-1,073-948-941-903-1,042
Telecommunications Business
9,8778,7567,7928,4649,385
Products HR Business
121,874111,008101,88789,164-
Services HR Business
90,79679,03257,33844,46019,105
Total
284,349242,225213,740183,638154,702

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
35,24239,41942,73940,84835,09130,749
Total Debt
95,72987,87685,89278,77655,94739,204
Net Cash (Debt)
-60,487-48,457-43,153-37,928-20,856-8,455
Net Cash Growth
------
Net Cash Per Share
-3372.88-2702.23-2423.77-2152.51-1186.28-481.00

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-14,787-1,444-3,355-4,7651,370
Capital Expenditures
--11,389-2,049-4,338-1,670-879
Free Cash Flow
-3,398-3,493-7,693-6,435491
Free Cash Flow Growth
------96.10%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
15.79%15.96%16.01%17.60%17.26%17.21%
Operating Margin
3.55%3.81%3.55%4.85%4.86%4.84%
Pretax Margin
3.62%3.84%3.70%4.73%4.60%4.86%
Profit Margin
2.12%2.33%2.06%2.90%2.91%2.99%
FCF Margin
-1.20%-1.44%-3.60%-3.50%0.32%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
136.300129.50084.200106.00091.50079.500
Dividend Per Share Growth
53.80%53.80%-20.57%15.85%15.09%-21.83%
Dividend Yield
4.92%4.99%4.46%4.26%4.15%3.62%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
8.027.017.127.728.249.78
Forward PE
6.096.685.686.607.927.80
P/FCF Ratio
14.3813.66---92.16
PS Ratio
0.170.160.150.220.240.29