World Holdings Co., Ltd. (TYO:2429)
Japan flag Japan · Delayed Price · Currency is JPY
2,656.00
-167.00 (-5.92%)
Nov 6, 2026, 3:30 PM JST

World Holdings Financials Overview

Millions JPY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
290,931284,350242,226213,742183,640154,704
Revenue Growth
10.53%17.39%13.33%16.39%18.70%7.75%
Gross Profit
45,39445,38738,78837,62031,68726,631
Operating Income
10,09510,8218,59410,3668,9297,482
Net Income
5,8736,6204,9816,2045,3414,626
Earnings Per Share
327.83369.21279.79352.15303.82263.19
EPS Growth
-14.76%31.96%-20.55%15.91%15.44%-22.56%

Revenue by Segment

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Services HR Business
90,79679,03257,33844,46019,105
Unallocated Adjustment
-1,073-948-941-903-1,042
Information and Communication Business
9,8778,7567,7928,4649,385
Products HR Business
121,874111,008101,88789,164-
Real Estate Business
57,19538,89742,92138,11936,988
Agricultural Park Business
5,6805,4804,7434,334-
Total
284,349242,225213,740183,638154,702

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
43,01839,41942,73940,84835,09130,749
Total Debt
103,07387,87685,89278,77655,94739,204
Net Cash (Debt)
-60,055-48,457-43,153-37,928-20,856-8,455
Net Cash Growth
------
Net Cash Per Share
-3351.83-2702.23-2423.77-2152.51-1186.28-481.00

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
82114,787-1,444-3,355-4,7651,370
Capital Expenditures
-9,813-11,389-2,049-4,338-1,670-879
Free Cash Flow
-8,9923,398-3,493-7,693-6,435491
Free Cash Flow Growth
------96.10%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
15.60%15.96%16.01%17.60%17.26%17.21%
Operating Margin
3.47%3.81%3.55%4.85%4.86%4.84%
Pretax Margin
3.48%3.84%3.70%4.73%4.60%4.86%
Profit Margin
2.02%2.33%2.06%2.90%2.91%2.99%
FCF Margin
-3.09%1.20%-1.44%-3.60%-3.50%0.32%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
136.300129.50084.200106.00091.50079.500
Dividend Per Share Growth
5.25%53.80%-20.57%15.85%15.09%-21.83%
Dividend Yield
5.13%4.99%4.25%3.89%3.65%3.07%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
8.107.017.127.728.249.78
Forward PE
5.456.685.686.607.927.80
P/FCF Ratio
-13.66---92.16
PS Ratio
0.160.160.150.220.240.29