CEDAR.Co.,Ltd. (TYO:2435)
Japan flag Japan · Delayed Price · Currency is JPY
205.00
0.00 (0.00%)
Jun 4, 2026, 3:30 PM JST

CEDAR.Co.,Ltd. Statistics

Total Valuation

CEDAR.Co.,Ltd. has a market cap or net worth of JPY 2.30 billion. The enterprise value is 14.33 billion.

Market Cap2.30B
Enterprise Value 14.33B

Important Dates

The last earnings date was Thursday, May 14, 2026.

Earnings Date May 14, 2026
Ex-Dividend Date Mar 30, 2026

Share Statistics

CEDAR.Co.,Ltd. has 11.22 million shares outstanding. The number of shares has increased by 0.01% in one year.

Current Share Class 11.22M
Shares Outstanding 11.22M
Shares Change (YoY) +0.01%
Shares Change (QoQ) -0.02%
Owned by Insiders (%) 35.67%
Owned by Institutions (%) 3.97%
Float 4.92M

Valuation Ratios

The trailing PE ratio is 4.40.

PE Ratio 4.40
Forward PE n/a
PS Ratio 0.13
PB Ratio 1.17
P/TBV Ratio 1.20
P/FCF Ratio 2.80
P/OCF Ratio 1.84
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 9.81, with an EV/FCF ratio of 17.41.

EV / Earnings 27.40
EV / Sales 0.79
EV / EBITDA 9.81
EV / EBIT 21.17
EV / FCF 17.41

Financial Position

The company has a current ratio of 0.74, with a Debt / Equity ratio of 7.04.

Current Ratio 0.74
Quick Ratio 0.72
Debt / Equity 7.04
Debt / EBITDA 9.44
Debt / FCF 16.77
Interest Coverage 2.02

Financial Efficiency

Return on equity (ROE) is 30.27% and return on invested capital (ROIC) is 3.47%.

Return on Equity (ROE) 30.27%
Return on Assets (ROA) 2.13%
Return on Invested Capital (ROIC) 3.47%
Return on Capital Employed (ROCE) 5.19%
Weighted Average Cost of Capital (WACC) 1.80%
Revenue Per Employee 13.57M
Profits Per Employee 390,590
Employee Count1,339
Asset Turnover 0.91
Inventory Turnover n/a

Taxes

In the past 12 months, CEDAR.Co.,Ltd. has paid 207.00 million in taxes.

Income Tax 207.00M
Effective Tax Rate 28.36%

Stock Price Statistics

The stock price has decreased by -6.82% in the last 52 weeks. The beta is -0.38, so CEDAR.Co.,Ltd.'s price volatility has been lower than the market average.

Beta (5Y) -0.38
52-Week Price Change -6.82%
50-Day Moving Average 215.30
200-Day Moving Average 218.24
Relative Strength Index (RSI) 35.70
Average Volume (20 Days) 20,080

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, CEDAR.Co.,Ltd. had revenue of JPY 18.16 billion and earned 523.00 million in profits. Earnings per share was 46.61.

Revenue18.16B
Gross Profit 2.21B
Operating Income 677.00M
Pretax Income 730.00M
Net Income 523.00M
EBITDA 1.46B
EBIT 677.00M
Earnings Per Share (EPS) 46.61
Full Income Statement

Balance Sheet

The company has 1.77 billion in cash and 13.80 billion in debt, with a net cash position of -12.03 billion or -1,072.18 per share.

Cash & Cash Equivalents 1.77B
Total Debt 13.80B
Net Cash -12.03B
Net Cash Per Share -1,072.18
Equity (Book Value) 1.96B
Book Value Per Share 174.66
Working Capital -1.73B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 1.25 billion and capital expenditures -429.00 million, giving a free cash flow of 823.00 million.

Operating Cash Flow 1.25B
Capital Expenditures -429.00M
Depreciation & Amortization 784.00M
Net Borrowing -244.00M
Free Cash Flow 823.00M
FCF Per Share 73.34
Full Cash Flow Statement

Margins

Gross margin is 12.16%, with operating and profit margins of 3.73% and 2.88%.

Gross Margin 12.16%
Operating Margin 3.73%
Pretax Margin 4.02%
Profit Margin 2.88%
EBITDA Margin 8.04%
EBIT Margin 3.73%
FCF Margin 4.53%

Dividends & Yields

This stock pays an annual dividend of 6.00, which amounts to a dividend yield of 2.93%.

Dividend Per Share 6.00
Dividend Yield 2.93%
Dividend Growth (YoY) -20.00%
Years of Dividend Growth 1
Payout Ratio 21.80%
Buyback Yield -0.01%
Shareholder Yield 2.89%
Earnings Yield 22.73%
FCF Yield 35.77%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on December 26, 2013. It was a forward split with a ratio of 2.

Last Split Date Dec 26, 2013
Split Type Forward
Split Ratio 2

Scores

CEDAR.Co.,Ltd. has an Altman Z-Score of 1.1 and a Piotroski F-Score of 7. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.1
Piotroski F-Score 7