CEDAR.Co.,Ltd. (TYO:2435)
Japan flag Japan · Delayed Price · Currency is JPY
216.00
-4.00 (-1.82%)
Aug 14, 2026, 3:30 PM JST

CEDAR.Co.,Ltd. Financials Overview

Millions JPY. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
18,16418,16417,82917,30416,44215,749
Revenue Growth
1.88%1.88%3.03%5.24%4.40%0.87%
Gross Profit
2,2082,2082,3452,2131,5911,551
Operating Income
677677893768137195
Net Income
523523444203-276-319
Earnings Per Share
46.6146.6139.5718.09-24.60-28.28
EPS Growth
17.79%17.79%118.72%---

Revenue by Segment

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Elimination of Intersegment Transactions
-1,248-1,248-1,213-1,164-1,095-1,010
Other
1,3551,3551,3091,2641,1961,106
Day Service Business
4,1384,1383,8993,6583,3983,535
Facility Service Business
12,75212,75212,67412,42711,86011,035
Home Service Business
1,1651,1651,1581,1191,0831,081
Total
18,16218,16217,82717,30416,44215,747

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
1,7661,7661,4811,6371,027796
Total Debt
13,79813,79814,47115,21715,63515,841
Net Cash (Debt)
-12,032-12,032-12,990-13,580-14,608-15,045
Net Cash Growth
------
Net Cash Per Share
-1072.28-1072.28-1157.65-1210.23-1301.84-1333.89

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
1,2521,2527771,474797513
Capital Expenditures
-429-429-482-470-395-1,448
Free Cash Flow
8238232951,004402-935
Free Cash Flow Growth
178.98%178.98%-70.62%149.75%--

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
12.16%12.16%13.15%12.79%9.68%9.85%
Operating Margin
3.73%3.73%5.01%4.44%0.83%1.24%
Pretax Margin
4.02%4.02%3.36%2.30%-1.78%-2.15%
Profit Margin
2.88%2.88%2.49%1.17%-1.68%-2.03%
FCF Margin
4.53%4.53%1.65%5.80%2.44%-5.94%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024
Period EndingAug '26 Mar '26 Mar '25 Mar '24
Dividend Per Share
8.0008.0006.0004.000
Dividend Per Share Growth
-20.00%33.33%50.00%-
Dividend Yield
3.67%3.65%2.63%1.73%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
4.724.705.9713.82--
P/FCF Ratio
3.002.998.982.794.77-
PS Ratio
0.140.140.150.160.120.13