Kyodo Public Relations Co., Ltd. (TYO:2436)
Japan · Delayed Price · Currency is JPY 1,041.00
+13.00 (1.26%)
Jan 23, 2026, 3:30 PM JST
Kyodo Public Relations Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 8,051 | 7,323 | 6,895 | 5,264 | 5,609 | 4,990 | Upgrade | |
Revenue Growth (YoY) | 11.43% | 6.21% | 30.98% | -6.15% | 12.40% | -13.32% | Upgrade |
Cost of Revenue | 4,438 | 4,009 | 3,893 | 2,843 | 2,614 | 2,367 | Upgrade |
Gross Profit | 3,613 | 3,314 | 3,002 | 2,421 | 2,995 | 2,623 | Upgrade |
Selling, General & Admin | 2,395 | 2,228 | 2,144 | 1,689 | 2,598 | 2,455 | Upgrade |
Other Operating Expenses | 14 | 14 | 14 | 17 | 17 | 11 | Upgrade |
Operating Expenses | 2,406 | 2,239 | 2,161 | 1,701 | 2,614 | 2,466 | Upgrade |
Operating Income | 1,207 | 1,075 | 841 | 720 | 381 | 157 | Upgrade |
Interest Expense | -6 | -6 | -6 | -5 | -2 | -2 | Upgrade |
Interest & Investment Income | 5 | 1 | 1 | - | - | - | Upgrade |
Earnings From Equity Investments | -1 | - | -7 | 6 | - | -6 | Upgrade |
Currency Exchange Gain (Loss) | 4 | 8 | 4 | 6 | 4 | -5 | Upgrade |
Other Non Operating Income (Expenses) | 1 | 3 | 28 | 8 | 7 | 5 | Upgrade |
EBT Excluding Unusual Items | 1,210 | 1,081 | 861 | 735 | 390 | 149 | Upgrade |
Gain (Loss) on Sale of Investments | - | -48 | - | 45 | -84 | -77 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | 7 | - | - | Upgrade |
Asset Writedown | - | - | - | -23 | -3 | -3 | Upgrade |
Other Unusual Items | - | - | -1 | 3 | -17 | - | Upgrade |
Pretax Income | 1,210 | 1,033 | 860 | 767 | 286 | 69 | Upgrade |
Income Tax Expense | 432 | 412 | 315 | 229 | 155 | 57 | Upgrade |
Earnings From Continuing Operations | 778 | 621 | 545 | 538 | 131 | 12 | Upgrade |
Minority Interest in Earnings | -99 | -95 | -58 | -18 | - | - | Upgrade |
Net Income | 679 | 526 | 487 | 520 | 131 | 12 | Upgrade |
Net Income to Common | 679 | 526 | 487 | 520 | 131 | 12 | Upgrade |
Net Income Growth | 30.08% | 8.01% | -6.35% | 296.95% | 991.67% | -96.77% | Upgrade |
Shares Outstanding (Basic) | 9 | 9 | 9 | 9 | 8 | 8 | Upgrade |
Shares Outstanding (Diluted) | 9 | 9 | 9 | 9 | 9 | 8 | Upgrade |
Shares Change (YoY) | 1.79% | 0.87% | 1.27% | 0.27% | 2.12% | -1.27% | Upgrade |
EPS (Basic) | 77.93 | 60.59 | 56.49 | 61.10 | 16.15 | 1.51 | Upgrade |
EPS (Diluted) | 76.59 | 59.95 | 55.99 | 60.51 | 15.38 | 1.50 | Upgrade |
EPS Growth | 27.82% | 7.07% | -7.47% | 293.31% | 922.26% | -96.56% | Upgrade |
Free Cash Flow | - | 878 | 717 | 480 | 286 | 355 | Upgrade |
Free Cash Flow Per Share | - | 99.95 | 82.34 | 55.82 | 33.35 | 42.27 | Upgrade |
Dividend Per Share | 12.000 | 12.000 | 10.000 | 8.000 | 7.000 | 6.000 | Upgrade |
Dividend Growth | 20.00% | 20.00% | 25.00% | 14.29% | 16.67% | 20.00% | Upgrade |
Gross Margin | 44.88% | 45.26% | 43.54% | 45.99% | 53.40% | 52.56% | Upgrade |
Operating Margin | 14.99% | 14.68% | 12.20% | 13.68% | 6.79% | 3.15% | Upgrade |
Profit Margin | 8.43% | 7.18% | 7.06% | 9.88% | 2.34% | 0.24% | Upgrade |
Free Cash Flow Margin | - | 11.99% | 10.40% | 9.12% | 5.10% | 7.11% | Upgrade |
EBITDA | 1,400 | 1,278 | 1,058 | 856 | 446 | 202 | Upgrade |
EBITDA Margin | 17.38% | 17.45% | 15.34% | 16.26% | 7.95% | 4.05% | Upgrade |
D&A For EBITDA | 192.5 | 203 | 217 | 136 | 65 | 45 | Upgrade |
EBIT | 1,207 | 1,075 | 841 | 720 | 381 | 157 | Upgrade |
EBIT Margin | 14.99% | 14.68% | 12.20% | 13.68% | 6.79% | 3.15% | Upgrade |
Effective Tax Rate | 35.70% | 39.88% | 36.63% | 29.86% | 54.20% | 82.61% | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.