Kyodo Public Relations Balance Sheet

Financials in millions JPY. Fiscal year is January - December.

Millions JPY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	3,578	3,259	2,691	2,318	1,942
Cash & Short-Term Investments	3,578	3,259	2,691	2,318	1,942
Cash Growth	9.79%	21.11%	16.09%	19.36%	26.93%
Receivables	1,685	1,262	1,232	1,151	880
Inventory	141.95	133	129	127	124
Other Current Assets	109.91	91	87	85	39
Total Current Assets	5,515	4,745	4,139	3,681	2,985
Property, Plant & Equipment	136.36	119	135	146	181
Long-Term Investments	139.93	484	530	431	314
Goodwill	285.74	363	511	620	-
Other Intangible Assets	46.24	63	71	83	42
Long-Term Deferred Tax Assets	125.7	34	40	45	21
Other Long-Term Assets	407.19	2	2	2	1
Total Assets	6,656	5,810	5,428	5,008	3,544
Accounts Payable	525.57	399	522	341	331
Accrued Expenses	270.25	217	191	206	102
Short-Term Debt	50	50	50	50	-
Current Portion of Long-Term Debt	159.74	182	229	250	162
Current Income Taxes Payable	259.09	453	312	361	297
Current Unearned Revenue	78.48	-	-	-	-
Other Current Liabilities	436.15	265	228	260	224
Total Current Liabilities	1,779	1,566	1,532	1,468	1,116
Long-Term Debt	147.16	306	487	666	427
Pension & Post-Retirement Benefits	24.91	12	12	47	45
Other Long-Term Liabilities	6.13	39	68	52	16
Total Liabilities	1,957	1,923	2,099	2,233	1,604
Common Stock	555.79	553	547	543	537
Additional Paid-In Capital	507.18	548	538	534	492
Retained Earnings	3,073	2,314	1,874	1,456	993
Treasury Stock	-49.88	-66	-83	-49	-134
Comprehensive Income & Other	250.36	203	213	109	52
Total Common Equity	4,336	3,552	3,089	2,593	1,940
Minority Interest	362.57	335	240	182	-
Shareholders' Equity	4,699	3,887	3,329	2,775	1,940
Total Liabilities & Equity	6,656	5,810	5,428	5,008	3,544
Total Debt	356.9	538	766	966	589
Net Cash (Debt)	3,221	2,721	1,925	1,352	1,353
Net Cash Growth	18.38%	41.35%	42.38%	-0.07%	34.36%
Net Cash Per Share	361.56	309.77	221.06	157.23	157.77
Filing Date Shares Outstanding	8.74	8.7	8.66	8.59	8.23
Total Common Shares Outstanding	8.74	8.7	8.66	8.67	8.22
Working Capital	3,736	3,179	2,607	2,213	1,869
Book Value Per Share	496.38	408.07	356.55	299.22	235.90
Tangible Book Value	4,004	3,126	2,507	1,890	1,898
Tangible Book Value Per Share	458.38	359.13	289.37	218.10	230.80
Land	4.2	-	-	-	-
Buildings	182.83	-	-	-	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.