Shinwa Wise Holdings Co.,Ltd. (TYO:2437)
Japan
· Delayed Price · Currency is JPY 385.00
-11.00 (-2.78%)
Apr 24, 2025, 3:30 PM JST
Shinwa Wise Holdings Income Statement
Financials in millions JPY. Fiscal year is June - May.
Millions JPY. Fiscal year is Jun - May.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Feb '25 Feb 28, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 | May '21 May 31, 2021 | May '20 May 31, 2020 | 2015 - 2019 |
| Revenue | 2,217 | 2,035 | 3,486 | 2,968 | 2,283 | 1,721 | Upgrade
|
| Revenue Growth (YoY) | -24.10% | -41.62% | 17.45% | 30.00% | 32.66% | -41.22% | Upgrade
|
| Cost of Revenue | 956 | 973 | 1,712 | 1,426 | 1,506 | 1,206 | Upgrade
|
| Gross Profit | 1,261 | 1,062 | 1,774 | 1,542 | 777 | 515 | Upgrade
|
| Selling, General & Admin | 1,217 | 1,305 | 1,258 | 1,084 | 746 | 778 | Upgrade
|
| Operating Expenses | 1,226 | 1,316 | 1,259 | 1,084 | 746 | 778 | Upgrade
|
| Operating Income | 35 | -254 | 515 | 458 | 31 | -263 | Upgrade
|
| Interest Expense | -15 | -15 | -28 | -5 | -6 | -20 | Upgrade
|
| Interest & Investment Income | - | - | 31 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -1 | 11 | 7 | 9 | 7 | -9 | Upgrade
|
| Other Non Operating Income (Expenses) | 12 | 19 | -13 | -1 | -16 | -25 | Upgrade
|
| EBT Excluding Unusual Items | 31 | -239 | 512 | 461 | 16 | -317 | Upgrade
|
| Gain (Loss) on Sale of Investments | 38 | -20 | 37 | 73 | - | -56 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 1 | - | Upgrade
|
| Asset Writedown | -383 | -371 | 2 | 8 | 1 | -11 | Upgrade
|
| Legal Settlements | -18 | -18 | -5 | -65 | -29 | -2 | Upgrade
|
| Other Unusual Items | -226 | -278 | -22 | -100 | -79 | -8 | Upgrade
|
| Pretax Income | -558 | -926 | 524 | 377 | -90 | -394 | Upgrade
|
| Income Tax Expense | 33 | 84 | 219 | 184 | 65 | 31 | Upgrade
|
| Earnings From Continuing Operations | -591 | -1,010 | 305 | 193 | -155 | -425 | Upgrade
|
| Net Income | -591 | -1,010 | 305 | 193 | -155 | -425 | Upgrade
|
| Net Income to Common | -591 | -1,010 | 305 | 193 | -155 | -425 | Upgrade
|
| Net Income Growth | - | - | 58.03% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 11 | 10 | 10 | 9 | 7 | 7 | Upgrade
|
| Shares Outstanding (Diluted) | 11 | 10 | 11 | 9 | 7 | 7 | Upgrade
|
| Shares Change (YoY) | 5.13% | -4.14% | 18.30% | 26.85% | 2.66% | 6.04% | Upgrade
|
| EPS (Basic) | -55.46 | -98.79 | 30.60 | 21.55 | -21.81 | -61.39 | Upgrade
|
| EPS (Diluted) | -55.46 | -98.79 | 30.60 | 16.02 | -21.81 | -61.39 | Upgrade
|
| EPS Growth | - | - | 90.98% | - | - | - | Upgrade
|
| Free Cash Flow | - | -897 | 1,176 | 131 | 757 | 32 | Upgrade
|
| Free Cash Flow Per Share | - | -87.74 | 110.26 | 14.53 | 106.51 | 4.62 | Upgrade
|
| Gross Margin | 56.88% | 52.19% | 50.89% | 51.95% | 34.03% | 29.92% | Upgrade
|
| Operating Margin | 1.58% | -12.48% | 14.77% | 15.43% | 1.36% | -15.28% | Upgrade
|
| Profit Margin | -26.66% | -49.63% | 8.75% | 6.50% | -6.79% | -24.70% | Upgrade
|
| Free Cash Flow Margin | - | -44.08% | 33.73% | 4.41% | 33.16% | 1.86% | Upgrade
|
| EBITDA | 116 | -170 | 603 | 533 | 97 | -170 | Upgrade
|
| EBITDA Margin | 5.23% | -8.35% | 17.30% | 17.96% | 4.25% | -9.88% | Upgrade
|
| D&A For EBITDA | 81 | 84 | 88 | 75 | 66 | 93 | Upgrade
|
| EBIT | 35 | -254 | 515 | 458 | 31 | -263 | Upgrade
|
| EBIT Margin | 1.58% | -12.48% | 14.77% | 15.43% | 1.36% | -15.28% | Upgrade
|
| Effective Tax Rate | - | - | 41.79% | 48.81% | - | - | Upgrade
|
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.