Shinwa Wise Holdings Co.,Ltd. (TYO:2437)
Japan · Delayed Price · Currency is JPY 410.00
+5.00 (1.23%)
Jun 3, 2026, 3:24 PM JST
Shinwa Wise Holdings Income Statement
Financials in millions JPY. Fiscal year is June - May.
Millions JPY. Fiscal year is Jun - May.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Feb '26 Feb 28, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 | May '21 May 31, 2021 |
| 1,425 | 2,067 | 2,035 | 3,486 | 2,968 | 2,283 | |
Revenue Growth (YoY) | -35.72% | 1.57% | -41.62% | 17.45% | 30.00% | 32.66% |
Cost of Revenue | 657 | 884 | 973 | 1,712 | 1,426 | 1,506 |
Gross Profit | 768 | 1,183 | 1,062 | 1,774 | 1,542 | 777 |
Selling, General & Admin | 1,068 | 1,171 | 1,305 | 1,258 | 1,084 | 746 |
Operating Expenses | 1,070 | 1,166 | 1,316 | 1,259 | 1,084 | 746 |
Operating Income | -302 | 17 | -254 | 515 | 458 | 31 |
Interest Expense | -4 | -4 | -15 | -28 | -5 | -6 |
Interest & Investment Income | 1 | - | - | 31 | - | - |
Currency Exchange Gain (Loss) | 4 | -12 | 11 | 7 | 9 | 7 |
Other Non Operating Income (Expenses) | -39 | -14 | 19 | -13 | -1 | -16 |
EBT Excluding Unusual Items | -340 | -13 | -239 | 512 | 461 | 16 |
Gain (Loss) on Sale of Investments | -61 | -3 | -20 | 37 | 73 | - |
Gain (Loss) on Sale of Assets | - | - | - | - | - | 1 |
Asset Writedown | -2 | 1 | -371 | 2 | 8 | 1 |
Legal Settlements | -34 | -6 | -18 | -5 | -65 | -29 |
Other Unusual Items | -20 | -125 | -278 | -22 | -100 | -79 |
Pretax Income | -457 | -146 | -926 | 524 | 377 | -90 |
Income Tax Expense | 19 | -4 | 84 | 219 | 184 | 65 |
Earnings From Continuing Operations | -476 | -142 | -1,010 | 305 | 193 | -155 |
Net Income | -476 | -142 | -1,010 | 305 | 193 | -155 |
Net Income to Common | -476 | -142 | -1,010 | 305 | 193 | -155 |
Net Income Growth | - | - | - | 58.03% | - | - |
Shares Outstanding (Basic) | 11 | 11 | 10 | 10 | 9 | 7 |
Shares Outstanding (Diluted) | 11 | 11 | 10 | 11 | 9 | 7 |
Shares Change (YoY) | 2.84% | 5.12% | -4.14% | 18.30% | 26.85% | 2.66% |
EPS (Basic) | -43.44 | -13.21 | -98.79 | 30.60 | 21.55 | -21.81 |
EPS (Diluted) | -43.44 | -13.21 | -98.79 | 30.60 | 16.02 | -21.81 |
EPS Growth | - | - | - | 90.98% | - | - |
Free Cash Flow | - | -215 | -897 | 1,176 | 131 | 757 |
Free Cash Flow Per Share | - | -20.00 | -87.74 | 110.26 | 14.53 | 106.51 |
Gross Margin | 53.90% | 57.23% | 52.19% | 50.89% | 51.95% | 34.03% |
Operating Margin | -21.19% | 0.82% | -12.48% | 14.77% | 15.43% | 1.36% |
Profit Margin | -33.40% | -6.87% | -49.63% | 8.75% | 6.50% | -6.79% |
Free Cash Flow Margin | - | -10.40% | -44.08% | 33.73% | 4.41% | 33.16% |
EBITDA | -209.25 | 106 | -170 | 603 | 533 | 97 |
EBITDA Margin | -14.68% | 5.13% | -8.35% | 17.30% | 17.96% | 4.25% |
D&A For EBITDA | 92.75 | 89 | 84 | 88 | 75 | 66 |
EBIT | -302 | 17 | -254 | 515 | 458 | 31 |
EBIT Margin | -21.19% | 0.82% | -12.48% | 14.77% | 15.43% | 1.36% |
Effective Tax Rate | - | - | - | 41.79% | 48.81% | - |