INGS inc. Income Statement

Financials in millions JPY. Fiscal year is September - August.

Millions JPY. Fiscal year is Sep - Aug.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Nov '25 Nov 30, 2025	Aug '25 Aug 31, 2025	Aug '24 Aug 31, 2024	Aug '23 Aug 31, 2023	Aug '22 Aug 31, 2022	Aug '21 Aug 31, 2021
Revenue	8,093	7,732	6,418	5,262	3,489	2,026
Revenue Growth (YoY)	53.82%	20.47%	21.98%	50.79%	72.22%	2.02%
Cost of Revenue	2,662	2,557	2,178	1,804	1,169	634.9
Gross Profit	5,431	5,175	4,240	3,458	2,320	1,391
Selling, General & Admin	4,773	4,520	3,664	3,163	2,172	-
Other Operating Expenses	-	-	-	-	-	1,324
Operating Expenses	4,937	4,684	3,789	3,175	2,274	1,420
Operating Income	493.6	491	451	283.02	46.52	-28.69
Interest Expense	-25.42	-26	-24	-18.97	-18.97	-15.92
Interest & Investment Income	2.09	2	-	-	-	-
Other Non Operating Income (Expenses)	-1.03	-18	-2	1.81	469.48	12.7
EBT Excluding Unusual Items	469.24	449	425	265.85	497.03	-31.91
Merger & Restructuring Charges	-	-	-	-8.38	-1.3	-
Gain (Loss) on Sale of Assets	7.3	-	8	-	-	-
Asset Writedown	-30.93	-33	-	-128.71	-64.66	-
Other Unusual Items	8	8	8	-1.75	-101.39	-
Pretax Income	453.92	424	441	127.02	329.68	-31.91
Income Tax Expense	153.33	152	156	58.79	116.67	76.14
Net Income to Company	-	272	285	68.22	213.02	-
Net Income	300.59	272	285	68.22	213.02	-108.05
Net Income to Common	300.59	272	285	68.22	213.02	-108.05
Net Income Growth	340.59%	-4.56%	317.75%	-67.97%	-	-
Shares Outstanding (Basic)	3	2	2	2	2	-
Shares Outstanding (Diluted)	3	3	2	2	2	-
Shares Change (YoY)	25.90%	26.41%	-	-	-	-
EPS (Basic)	119.55	110.09	142.50	34.11	106.51	-
EPS (Diluted)	116.93	107.59	142.50	34.11	106.51	-
EPS Growth	242.79%	-24.50%	317.75%	-67.97%	-	-
Free Cash Flow	-	75	321	78.42	672.29	-
Free Cash Flow Per Share	-	29.67	160.50	39.21	336.14	-
Gross Margin	-	66.93%	66.06%	65.72%	66.50%	68.66%
Operating Margin	6.10%	6.35%	7.03%	5.38%	1.33%	-1.42%
Profit Margin	3.71%	3.52%	4.44%	1.30%	6.11%	-5.33%
Free Cash Flow Margin	-	0.97%	5.00%	1.49%	19.27%	-
EBITDA	790.35	776	689	488.28	238.35	67.59
EBITDA Margin	-	10.04%	10.73%	9.28%	6.83%	3.34%
D&A For EBITDA	296.75	285	238	205.26	191.84	-
EBIT	493.6	491	451	283.02	46.52	-28.69
EBIT Margin	-	6.35%	7.03%	5.38%	1.33%	-1.42%
Effective Tax Rate	-	35.85%	35.37%	46.29%	35.39%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.