INGS inc. (TYO:245A)
Japan · Delayed Price · Currency is JPY 2,327.00
-13.00 (-0.56%)
At close: Jun 4, 2026
INGS inc. Income Statement
Financials in millions JPY. Fiscal year is September - August.
Millions JPY. Fiscal year is Sep - Aug.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Feb '26 Feb 28, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 |
| 8,549 | 7,732 | 6,418 | 5,262 | 3,489 | 2,026 | |
Revenue Growth (YoY) | 33.20% | 20.47% | 21.98% | 50.79% | 72.22% | 2.02% |
Cost of Revenue | 2,802 | 2,557 | 2,178 | 1,804 | 1,169 | 634.9 |
Gross Profit | 5,747 | 5,175 | 4,240 | 3,458 | 2,320 | 1,391 |
Selling, General & Admin | 5,005 | 4,520 | 3,664 | 3,163 | 2,172 | - |
Other Operating Expenses | - | - | - | - | - | 1,324 |
Operating Expenses | 5,169 | 4,684 | 3,789 | 3,175 | 2,274 | 1,420 |
Operating Income | 578 | 491 | 451 | 283.02 | 46.52 | -28.69 |
Interest Expense | -25 | -26 | -24 | -18.97 | -18.97 | -15.92 |
Interest & Investment Income | 3 | 2 | - | - | - | - |
Other Non Operating Income (Expenses) | - | -18 | -2 | 1.81 | 469.48 | 12.7 |
EBT Excluding Unusual Items | 556 | 449 | 425 | 265.85 | 497.03 | -31.91 |
Merger & Restructuring Charges | - | - | - | -8.38 | -1.3 | - |
Gain (Loss) on Sale of Assets | 7 | - | 8 | - | - | - |
Asset Writedown | -28 | -33 | - | -128.71 | -64.66 | - |
Other Unusual Items | 22 | 8 | 8 | -1.75 | -101.39 | - |
Pretax Income | 551 | 424 | 441 | 127.02 | 329.68 | -31.91 |
Income Tax Expense | 190 | 152 | 156 | 58.79 | 116.67 | 76.14 |
Net Income to Company | - | 272 | 285 | 68.22 | 213.02 | - |
Net Income | 361 | 272 | 285 | 68.22 | 213.02 | -108.05 |
Net Income to Common | 361 | 272 | 285 | 68.22 | 213.02 | -108.05 |
Net Income Growth | 26.67% | -4.56% | 317.75% | -67.97% | - | - |
Shares Outstanding (Basic) | 3 | 2 | 2 | 2 | 2 | - |
Shares Outstanding (Diluted) | 3 | 3 | 2 | 2 | 2 | - |
Shares Change (YoY) | 29.04% | 26.41% | - | - | - | - |
EPS (Basic) | 143.44 | 110.09 | 142.50 | 34.11 | 106.51 | - |
EPS (Diluted) | 139.87 | 107.59 | 142.50 | 34.11 | 106.51 | - |
EPS Growth | -1.84% | -24.50% | 317.75% | -67.97% | - | - |
Free Cash Flow | 279 | 75 | 321 | 78.42 | 672.29 | - |
Free Cash Flow Per Share | 108.10 | 29.67 | 160.50 | 39.21 | 336.14 | - |
Gross Margin | 67.22% | 66.93% | 66.06% | 65.72% | 66.50% | 68.66% |
Operating Margin | 6.76% | 6.35% | 7.03% | 5.38% | 1.33% | -1.42% |
Profit Margin | 4.22% | 3.52% | 4.44% | 1.30% | 6.11% | -5.33% |
Free Cash Flow Margin | 3.26% | 0.97% | 5.00% | 1.49% | 19.27% | - |
EBITDA | 891 | 776 | 689 | 492.15 | 238.35 | 67.59 |
EBITDA Margin | 10.42% | 10.04% | 10.73% | 9.35% | 6.83% | 3.34% |
D&A For EBITDA | 313 | 285 | 238 | 209.13 | 191.84 | - |
EBIT | 578 | 491 | 451 | 283.02 | 46.52 | -28.69 |
EBIT Margin | 6.76% | 6.35% | 7.03% | 5.38% | 1.33% | -1.42% |
Effective Tax Rate | 34.48% | 35.85% | 35.37% | 46.29% | 35.39% | - |