FAN Communications, Inc. (TYO:2461)
Japan flag Japan · Delayed Price · Currency is JPY
386.00
+4.00 (1.05%)
Sep 14, 2026, 3:30 PM JST

FAN Communications Financials Overview

Millions JPY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
6,8867,0966,9617,3967,73726,700
Revenue Growth
-4.37%1.94%-5.88%-4.41%-71.02%-9.12%
Gross Profit
5,5846,1635,8875,9346,0986,245
Operating Income
1,3901,9651,5962,0682,4072,319
Net Income
8121,3071,4191,2331,5351,637
Earnings Per Share
12.2819.7321.4218.6122.3322.63
EPS Growth
-36.52%-7.90%15.09%-16.66%-1.31%-16.02%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cost per Action Solution Business
5,2825,8266,1406,2466,34421,270
Unallocated Adjustment Amount
-299.87-292.46-265.3-306.56-420.04-393.56
Strategic Business
1,9041,5631,0871,0751,2515,216
Total
6,8867,0976,9627,3977,73826,700

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Cash (Debt)
12,62215,08717,31617,89517,28119,562
Net Cash Growth
-13.51%-12.87%-3.24%3.55%-11.66%-5.17%
Net Cash Per Share
190.84227.58261.38270.11251.42270.40
Cash & Investments
12,62215,08717,31617,89517,28119,562

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1,0752,0701,2611,5102,4761,225
Capital Expenditures
-4-4-18-35-28-10
Free Cash Flow
1,0712,0661,2431,4752,4481,215
Free Cash Flow Growth
-42.94%66.21%-15.73%-39.75%101.48%-52.67%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
81.09%86.85%84.57%80.23%78.82%23.39%
Operating Margin
20.19%27.69%22.93%27.96%31.11%8.69%
Pretax Margin
19.24%27.92%24.38%25.54%29.74%9.28%
Profit Margin
11.79%18.42%20.39%16.67%19.84%6.13%
FCF Margin
15.55%29.12%17.86%19.94%31.64%4.55%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
21.00019.00019.00019.00019.00019.000
Dividend Per Share Growth
-22.22%0%0%0%0%0%
Dividend Yield
5.38%3.85%5.14%5.45%5.56%6.10%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
31.4225.6518.7221.2817.7916.81
Forward PE
-33.5123.6222.7615.8916.58
P/FCF Ratio
23.6816.2321.3717.7911.1622.64
PS Ratio
3.684.723.823.553.531.03