LIKE Co., Ltd. (TYO:2462)
Japan
· Delayed Price · Currency is JPY 1,370.00
-16.00 (-1.15%)
Jun 6, 2025, 3:30 PM JST
LIKE Co., Ltd. Income Statement
Financials in millions JPY. Fiscal year is June - May.
Millions JPY. Fiscal year is Jun - May.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Feb '25 Feb 28, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 | May '21 May 31, 2021 | May '20 May 31, 2020 | 2015 - 2019 |
| Revenue | 60,979 | 60,469 | 60,015 | 57,642 | 54,274 | 51,072 | Upgrade
|
| Revenue Growth (YoY) | 1.03% | 0.76% | 4.12% | 6.21% | 6.27% | 6.85% | Upgrade
|
| Cost of Revenue | 52,025 | 51,224 | 50,355 | 47,497 | 44,496 | 42,689 | Upgrade
|
| Gross Profit | 8,954 | 9,245 | 9,660 | 10,145 | 9,778 | 8,383 | Upgrade
|
| Selling, General & Admin | 4,456 | 4,634 | 4,625 | 4,437 | 4,717 | 4,922 | Upgrade
|
| Other Operating Expenses | 1,204 | 1,204 | 1,011 | 1,025 | 1,006 | 1,012 | Upgrade
|
| Operating Expenses | 5,733 | 5,911 | 6,079 | 5,913 | 6,186 | 6,383 | Upgrade
|
| Operating Income | 3,221 | 3,334 | 3,581 | 4,232 | 3,592 | 2,000 | Upgrade
|
| Interest Expense | -115.1 | -103 | -76 | -70 | -70 | -47 | Upgrade
|
| Interest & Investment Income | 22.59 | 20 | 69 | 34 | 29 | 72 | Upgrade
|
| Earnings From Equity Investments | 11.48 | - | - | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 469.67 | 702 | 679 | 1,036 | 1,788 | 2,042 | Upgrade
|
| EBT Excluding Unusual Items | 3,609 | 3,953 | 4,253 | 5,232 | 5,339 | 4,067 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | 25 | 140 | Upgrade
|
| Gain (Loss) on Sale of Assets | 5.58 | 3 | - | - | 1 | - | Upgrade
|
| Asset Writedown | -6.15 | -2 | -35 | -35 | -11 | -7 | Upgrade
|
| Other Unusual Items | -60.13 | -146 | - | 21 | -1 | -145 | Upgrade
|
| Pretax Income | 3,544 | 3,808 | 4,218 | 5,218 | 5,353 | 4,055 | Upgrade
|
| Income Tax Expense | 1,252 | 1,361 | 1,650 | 1,950 | 1,864 | 1,350 | Upgrade
|
| Earnings From Continuing Operations | 2,292 | 2,447 | 2,568 | 3,268 | 3,489 | 2,705 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | -227 | -912 | Upgrade
|
| Net Income | 2,292 | 2,447 | 2,568 | 3,268 | 3,262 | 1,793 | Upgrade
|
| Net Income to Common | 2,292 | 2,447 | 2,568 | 3,268 | 3,262 | 1,793 | Upgrade
|
| Net Income Growth | -14.21% | -4.71% | -21.42% | 0.18% | 81.93% | 12.41% | Upgrade
|
| Shares Outstanding (Basic) | 19 | 19 | 19 | 19 | 19 | 19 | Upgrade
|
| Shares Outstanding (Diluted) | 19 | 19 | 19 | 19 | 19 | 19 | Upgrade
|
| Shares Change (YoY) | - | - | 0.06% | 0.05% | 0.12% | 0.23% | Upgrade
|
| EPS (Basic) | 119.46 | 127.51 | 133.82 | 170.83 | 171.08 | 94.40 | Upgrade
|
| EPS (Diluted) | 119.46 | 127.51 | 133.82 | 170.45 | 170.20 | 93.65 | Upgrade
|
| EPS Growth | -14.21% | -4.71% | -21.49% | 0.15% | 81.74% | 12.12% | Upgrade
|
| Free Cash Flow | - | 2,269 | 3,341 | 3,136 | 3,761 | -257 | Upgrade
|
| Free Cash Flow Per Share | - | 118.24 | 174.10 | 163.52 | 196.22 | -13.42 | Upgrade
|
| Dividend Per Share | 58.000 | 58.000 | 53.000 | 52.000 | 50.000 | 28.000 | Upgrade
|
| Dividend Growth | 3.57% | 9.43% | 1.92% | 4.00% | 78.57% | 7.69% | Upgrade
|
| Gross Margin | - | 15.29% | 16.10% | 17.60% | 18.02% | 16.41% | Upgrade
|
| Operating Margin | 5.28% | 5.51% | 5.97% | 7.34% | 6.62% | 3.92% | Upgrade
|
| Profit Margin | 3.76% | 4.05% | 4.28% | 5.67% | 6.01% | 3.51% | Upgrade
|
| Free Cash Flow Margin | - | 3.75% | 5.57% | 5.44% | 6.93% | -0.50% | Upgrade
|
| EBITDA | 4,456 | 4,811 | 5,380 | 5,998 | 5,283 | 3,492 | Upgrade
|
| EBITDA Margin | - | 7.96% | 8.96% | 10.41% | 9.73% | 6.84% | Upgrade
|
| D&A For EBITDA | 1,236 | 1,477 | 1,799 | 1,766 | 1,691 | 1,492 | Upgrade
|
| EBIT | 3,221 | 3,334 | 3,581 | 4,232 | 3,592 | 2,000 | Upgrade
|
| EBIT Margin | - | 5.51% | 5.97% | 7.34% | 6.62% | 3.92% | Upgrade
|
| Effective Tax Rate | - | 35.74% | 39.12% | 37.37% | 34.82% | 33.29% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.