LIKE, Inc. (TYO:2462)
Japan · Delayed Price · Currency is JPY 1,535.00
+1.00 (0.07%)
Jan 22, 2026, 3:30 PM JST
LIKE, Inc. Income Statement
Financials in millions JPY. Fiscal year is June - May.
Millions JPY. Fiscal year is Jun - May.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Nov '25 Nov 30, 2025 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 | May '21 May 31, 2021 | 2016 - 2020 |
| 65,193 | 62,336 | 60,469 | 60,015 | 57,642 | 54,274 | Upgrade | |
Revenue Growth (YoY) | 7.50% | 3.09% | 0.76% | 4.12% | 6.21% | 6.27% | Upgrade |
Cost of Revenue | 56,044 | 53,529 | 51,224 | 50,355 | 47,497 | 44,496 | Upgrade |
Gross Profit | 9,149 | 8,807 | 9,245 | 9,660 | 10,145 | 9,778 | Upgrade |
Selling, General & Admin | 4,895 | 4,563 | 4,634 | 4,625 | 4,437 | 4,717 | Upgrade |
Amortization of Goodwill & Intangibles | 10 | 10 | 73 | 443 | 444 | 444 | Upgrade |
Other Operating Expenses | 1,283 | 1,283 | 1,204 | 1,011 | 1,025 | 1,006 | Upgrade |
Operating Expenses | 6,188 | 5,856 | 5,911 | 6,079 | 5,913 | 6,186 | Upgrade |
Operating Income | 2,961 | 2,951 | 3,334 | 3,581 | 4,232 | 3,592 | Upgrade |
Interest Expense | -145 | -124 | -103 | -76 | -70 | -70 | Upgrade |
Interest & Investment Income | 42 | 35 | 20 | 69 | 34 | 29 | Upgrade |
Other Non Operating Income (Expenses) | 907 | 635 | 702 | 679 | 1,036 | 1,788 | Upgrade |
EBT Excluding Unusual Items | 3,765 | 3,497 | 3,953 | 4,253 | 5,232 | 5,339 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | - | - | - | 25 | Upgrade |
Gain (Loss) on Sale of Assets | - | 3 | 3 | - | - | 1 | Upgrade |
Asset Writedown | -20 | -21 | -2 | -35 | -35 | -11 | Upgrade |
Other Unusual Items | -24 | -52 | -146 | - | 21 | -1 | Upgrade |
Pretax Income | 3,721 | 3,427 | 3,808 | 4,218 | 5,218 | 5,353 | Upgrade |
Income Tax Expense | 1,404 | 1,330 | 1,361 | 1,650 | 1,950 | 1,864 | Upgrade |
Earnings From Continuing Operations | 2,317 | 2,097 | 2,447 | 2,568 | 3,268 | 3,489 | Upgrade |
Minority Interest in Earnings | - | - | - | - | - | -227 | Upgrade |
Net Income | 2,317 | 2,097 | 2,447 | 2,568 | 3,268 | 3,262 | Upgrade |
Net Income to Common | 2,317 | 2,097 | 2,447 | 2,568 | 3,268 | 3,262 | Upgrade |
Net Income Growth | 5.41% | -14.30% | -4.71% | -21.42% | 0.18% | 81.93% | Upgrade |
Shares Outstanding (Basic) | 19 | 19 | 19 | 19 | 19 | 19 | Upgrade |
Shares Outstanding (Diluted) | 19 | 19 | 19 | 19 | 19 | 19 | Upgrade |
Shares Change (YoY) | - | - | - | 0.06% | 0.05% | 0.12% | Upgrade |
EPS (Basic) | 120.74 | 109.28 | 127.51 | 133.82 | 170.83 | 171.08 | Upgrade |
EPS (Diluted) | 120.74 | 109.28 | 127.51 | 133.82 | 170.45 | 170.20 | Upgrade |
EPS Growth | 5.41% | -14.30% | -4.71% | -21.49% | 0.15% | 81.74% | Upgrade |
Free Cash Flow | 2,372 | 1,930 | 2,269 | 3,341 | 3,136 | 3,761 | Upgrade |
Free Cash Flow Per Share | 123.61 | 100.57 | 118.24 | 174.10 | 163.52 | 196.22 | Upgrade |
Dividend Per Share | 29.000 | 58.000 | 58.000 | 53.000 | 52.000 | 50.000 | Upgrade |
Dividend Growth | -50.00% | - | 9.43% | 1.92% | 4.00% | 78.57% | Upgrade |
Gross Margin | 14.03% | 14.13% | 15.29% | 16.10% | 17.60% | 18.02% | Upgrade |
Operating Margin | 4.54% | 4.73% | 5.51% | 5.97% | 7.34% | 6.62% | Upgrade |
Profit Margin | 3.55% | 3.36% | 4.05% | 4.28% | 5.67% | 6.01% | Upgrade |
Free Cash Flow Margin | 3.64% | 3.10% | 3.75% | 5.57% | 5.44% | 6.93% | Upgrade |
EBITDA | 4,533 | 4,468 | 4,811 | 5,380 | 5,998 | 5,283 | Upgrade |
EBITDA Margin | 6.95% | 7.17% | 7.96% | 8.96% | 10.41% | 9.73% | Upgrade |
D&A For EBITDA | 1,572 | 1,517 | 1,477 | 1,799 | 1,766 | 1,691 | Upgrade |
EBIT | 2,961 | 2,951 | 3,334 | 3,581 | 4,232 | 3,592 | Upgrade |
EBIT Margin | 4.54% | 4.73% | 5.51% | 5.97% | 7.34% | 6.62% | Upgrade |
Effective Tax Rate | 37.73% | 38.81% | 35.74% | 39.12% | 37.37% | 34.82% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.