Aoba-BBT, Inc. (TYO:2464)
327.00
+6.00 (1.87%)
Apr 28, 2025, 3:30 PM JST
Aoba-BBT Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
Revenue | 7,620 | 7,474 | 7,257 | 6,756 | 5,888 | 5,600 | Upgrade
|
Revenue Growth (YoY) | 2.01% | 2.99% | 7.42% | 14.74% | 5.14% | 4.48% | Upgrade
|
Cost of Revenue | 4,606 | 4,519 | 4,266 | 3,703 | 3,170 | 3,061 | Upgrade
|
Gross Profit | 3,014 | 2,955 | 2,991 | 3,053 | 2,718 | 2,539 | Upgrade
|
Selling, General & Admin | 2,383 | 2,364 | 2,439 | 2,309 | 2,252 | 2,117 | Upgrade
|
Operating Expenses | 2,591 | 2,572 | 2,658 | 2,582 | 2,518 | 2,381 | Upgrade
|
Operating Income | 423 | 383 | 333 | 471 | 200 | 158 | Upgrade
|
Interest Expense | -1 | -1 | -8 | -13 | -12 | -7 | Upgrade
|
Currency Exchange Gain (Loss) | -8 | -11 | -10 | -4 | - | -2 | Upgrade
|
Other Non Operating Income (Expenses) | 52 | 16 | 12 | 18 | 13 | 40 | Upgrade
|
EBT Excluding Unusual Items | 466 | 387 | 327 | 472 | 201 | 189 | Upgrade
|
Gain (Loss) on Sale of Investments | - | - | -1 | -2 | - | -1 | Upgrade
|
Gain (Loss) on Sale of Assets | - | 10 | 1,017 | - | - | -3 | Upgrade
|
Asset Writedown | - | -26 | - | -52 | -122 | - | Upgrade
|
Other Unusual Items | - | -1 | -237 | - | -4 | - | Upgrade
|
Pretax Income | 466 | 370 | 1,106 | 418 | 75 | 185 | Upgrade
|
Income Tax Expense | 132 | 123 | 378 | 197 | -8 | 154 | Upgrade
|
Earnings From Continuing Operations | 334 | 247 | 728 | 221 | 83 | 31 | Upgrade
|
Minority Interest in Earnings | 2 | -5 | -5 | - | 17 | 12 | Upgrade
|
Net Income | 336 | 242 | 723 | 221 | 100 | 43 | Upgrade
|
Net Income to Common | 336 | 242 | 723 | 221 | 100 | 43 | Upgrade
|
Net Income Growth | 1192.31% | -66.53% | 227.15% | 121.00% | 132.56% | -82.01% | Upgrade
|
Shares Outstanding (Basic) | 13 | 14 | 14 | 14 | 14 | 14 | Upgrade
|
Shares Outstanding (Diluted) | 13 | 14 | 14 | 14 | 14 | 14 | Upgrade
|
Shares Change (YoY) | -4.38% | -1.69% | 0.25% | 1.39% | -0.35% | -2.29% | Upgrade
|
EPS (Basic) | 25.11 | 17.47 | 51.31 | 15.72 | 7.21 | 3.09 | Upgrade
|
EPS (Diluted) | 25.11 | 17.47 | 51.31 | 15.72 | 7.21 | 3.09 | Upgrade
|
EPS Growth | 1251.46% | -65.95% | 226.34% | 117.98% | 133.37% | -81.59% | Upgrade
|
Free Cash Flow | - | -532 | 1,006 | -13 | 580 | 77 | Upgrade
|
Free Cash Flow Per Share | - | -38.40 | 71.39 | -0.93 | 41.84 | 5.54 | Upgrade
|
Dividend Per Share | 11.000 | 11.000 | 11.000 | 11.000 | 11.000 | 11.000 | Upgrade
|
Dividend Growth | - | - | - | - | - | 10.00% | Upgrade
|
Gross Margin | 39.55% | 39.54% | 41.22% | 45.19% | 46.16% | 45.34% | Upgrade
|
Operating Margin | 5.55% | 5.12% | 4.59% | 6.97% | 3.40% | 2.82% | Upgrade
|
Profit Margin | 4.41% | 3.24% | 9.96% | 3.27% | 1.70% | 0.77% | Upgrade
|
Free Cash Flow Margin | - | -7.12% | 13.86% | -0.19% | 9.85% | 1.38% | Upgrade
|
EBITDA | 809.25 | 773 | 728 | 883 | 579 | 510 | Upgrade
|
EBITDA Margin | 10.62% | 10.34% | 10.03% | 13.07% | 9.83% | 9.11% | Upgrade
|
D&A For EBITDA | 386.25 | 390 | 395 | 412 | 379 | 352 | Upgrade
|
EBIT | 423 | 383 | 333 | 471 | 200 | 158 | Upgrade
|
EBIT Margin | 5.55% | 5.12% | 4.59% | 6.97% | 3.40% | 2.82% | Upgrade
|
Effective Tax Rate | 28.33% | 33.24% | 34.18% | 47.13% | - | 83.24% | Upgrade
|
Advertising Expenses | - | 166 | 226 | 248 | 257 | 259 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.