ASUA Inc. (TYO:246A)
Japan · Delayed Price · Currency is JPY 921.00
+5.00 (0.55%)
Aug 26, 2026, 3:30 PM JST
ASUA Inc. Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
| 1,461 | 1,393 | 1,364 | 1,239 | 1,228 | |
Revenue Growth | 4.91% | 2.12% | 10.09% | 0.90% | 7.39% |
Cost of Revenue | 852 | 788.61 | 740.66 | 696.92 | 675.39 |
Gross Profit | 609 | 604.02 | 623.02 | 541.77 | 552.27 |
Selling, General & Admin | 473 | 405.61 | 458.75 | 427.1 | 444.24 |
Operating Expenses | 473 | 405.62 | 458.76 | 427.11 | 444.25 |
Operating Income | 136 | 198.4 | 164.26 | 114.66 | 108.02 |
Interest Expense | - | -1.52 | -2 | -2.58 | -2.96 |
Interest & Investment Income | 2 | 0.49 | 0.08 | 0.08 | 0.08 |
Currency Exchange Gain (Loss) | 2 | - | 1.46 | 0.47 | 1.64 |
Other Non Operating Income (Expenses) | -4 | -21.57 | 3.05 | 2.27 | 1.6 |
EBT Excluding Unusual Items | 136 | 175.8 | 166.83 | 114.9 | 108.38 |
Gain (Loss) on Sale of Investments | - | - | - | 6.07 | -6.07 |
Gain (Loss) on Sale of Assets | - | 0.28 | 1.8 | - | - |
Asset Writedown | -4 | -10.97 | - | -75.85 | -1.09 |
Other Unusual Items | - | - | - | 56.17 | - |
Pretax Income | 132 | 165.1 | 169.4 | 101.28 | 101.22 |
Income Tax Expense | 46 | 59.21 | 51.13 | 31.95 | 29.99 |
Net Income to Company | 86 | 105.89 | 118.27 | 69.33 | 71.23 |
Net Income | 86 | 105.89 | 118.27 | 69.33 | 71.23 |
Net Income to Common | 86 | 105.89 | 118.27 | 69.33 | 71.23 |
Net Income Growth | -18.78% | -10.46% | 70.59% | -2.67% | 180.82% |
Shares Outstanding (Basic) | 3 | 3 | 2 | 2 | 2 |
Shares Outstanding (Diluted) | 3 | 3 | 2 | 2 | 2 |
Shares Change | 2.32% | 24.48% | - | - | - |
EPS (Basic) | 33.28 | 42.00 | 57.00 | 33.41 | 34.33 |
EPS (Diluted) | 32.54 | 41.00 | 57.00 | 33.41 | 34.33 |
EPS Growth | -20.63% | -28.07% | 70.59% | -2.67% | - |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | 19 | 85.33 | 123.03 | 98.53 | 21.02 |
Free Cash Flow Per Share | 7.19 | 33.03 | 59.29 | 47.49 | 10.13 |
Dividend Per Share | - | 5.800 | 5.700 | 5.000 | 5.000 |
Dividend Growth | - | 1.75% | 14.00% | 0% | - |
Gross Margin | 41.68% | 43.37% | 45.69% | 43.74% | 44.99% |
Operating Margin | 9.31% | 14.25% | 12.04% | 9.26% | 8.80% |
Profit Margin | 5.89% | 7.60% | 8.67% | 5.60% | 5.80% |
Free Cash Flow Margin | 1.30% | 6.13% | 9.02% | 7.95% | 1.71% |
EBITDA | 162 | 219.97 | 181.57 | 132.67 | 129.69 |
EBITDA Margin | 11.09% | 15.79% | 13.31% | 10.71% | 10.56% |
D&A For EBITDA | 26 | 21.57 | 17.31 | 18.01 | 21.66 |
EBIT | 136 | 198.4 | 164.26 | 114.66 | 108.02 |
EBIT Margin | 9.31% | 14.25% | 12.04% | 9.26% | 8.80% |
Effective Tax Rate | 34.85% | 35.86% | 30.19% | 31.55% | 29.63% |