WDB Holdings Co., Ltd. (TYO:2475)
Japan · Delayed Price · Currency is JPY 1,860.00
+30.00 (1.64%)
Jul 29, 2026, 11:10 AM JST
WDB Holdings Financials Overview
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
| Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Revenue Revenue Growth | 50,304 | 50,304 | 51,136 | 49,297 | 47,602 | 46,875 |
Revenue Growth | -1.63% | -1.63% | 3.73% | 3.56% | 1.55% | 6.23% |
Gross Profit Gross Profit Growth | 11,576 | 11,576 | 11,741 | 11,888 | 11,934 | 12,492 |
Operating Income Operating Income Growth | 4,464 | 4,464 | 5,068 | 5,468 | 5,508 | 6,314 |
Net Income Net Income Growth | 2,755 | 2,755 | 3,051 | 3,548 | 3,540 | 4,171 |
Earnings Per Share EPS Growth | 141.64 | 141.64 | 155.35 | 180.66 | 179.72 | 211.31 |
EPS Growth | -8.83% | -8.83% | -14.01% | 0.53% | -14.95% | 23.02% |
| Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Human Resource Services Business Human Resource Services Business Growth | 43,579 | 43,579 | 43,017 | 42,159 | 40,898 | 40,318 |
CRO Business CRO Business Growth | 6,757 | 6,757 | 8,151 | 7,181 | 6,747 | 6,330 |
Elimination of Inter-Segment Transactions Elimination of Inter-Segment Transactions Growth | -31.86 | -31.86 | -31.72 | -41.36 | -42.15 | -70.95 |
Total Total Growth | 50,305 | 50,305 | 51,137 | 49,298 | 47,602 | 46,876 |
| Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Cash & Investments Cash & Investments Growth | 17,426 | 17,426 | 20,574 | 20,942 | 18,370 | 16,426 |
Total Debt Total Debt Growth | - | - | - | - | - | - |
Net Cash (Debt) Net Cash Growth | 17,426 | 17,426 | 20,574 | 20,942 | 18,370 | 16,426 |
Net Cash Growth | -15.30% | -15.30% | -1.76% | 14.00% | 11.83% | -15.36% |
Net Cash Per Share Net Cash Per Share Growth | 895.92 | 895.92 | 1047.61 | 1066.34 | 932.60 | 832.15 |
| Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Cash Flow Operating Cash Flow Growth | 2,793 | 2,793 | 4,367 | 4,494 | 3,553 | 4,025 |
Capital Expenditures CapEx Growth | -3,802 | -3,802 | -3,132 | -686 | -276 | -6,240 |
Free Cash Flow Free Cash Flow Growth | -1,009 | -1,009 | 1,235 | 3,808 | 3,277 | -2,215 |
Free Cash Flow Growth | - | - | -67.57% | 16.20% | - | - |
| Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Gross Margin | 23.01% | 23.01% | 22.96% | 24.12% | 25.07% | 26.65% |
Operating Margin | 8.87% | 8.87% | 9.91% | 11.09% | 11.57% | 13.47% |
Pretax Margin | 9.11% | 9.11% | 9.90% | 11.07% | 11.65% | 13.69% |
Profit Margin | 5.48% | 5.48% | 5.97% | 7.20% | 7.44% | 8.90% |
FCF Margin | -2.01% | -2.01% | 2.42% | 7.72% | 6.88% | -4.72% |
| Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 29, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Dividend Per Share Dividend Per Share Growth | 94.000 | 62.500 | 62.500 | 72.500 | 51.500 | 49.500 |
Dividend Per Share Growth | 18.11% | 0% | -13.79% | 40.78% | 4.04% | 32.00% |
Dividend Yield | 5.09% | 4.09% | 3.51% | 3.36% | 2.88% | 2.07% |
| Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 29, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
PE Ratio | 12.92 | 10.63 | 11.90 | 12.82 | 11.02 | 12.85 |
Forward PE | 12.53 | 10.51 | 11.22 | 12.54 | 10.76 | 12.11 |
P/FCF Ratio | - | - | 29.40 | 11.94 | 11.90 | - |
PS Ratio | 0.70 | 0.58 | 0.71 | 0.92 | 0.82 | 1.14 |