Temairazu, Inc. (TYO:2477)

Temairazu Ratios and Metrics

Market cap in millions JPY. Fiscal year is July - June.

Fiscal Year	Current	FY 2014	FY 2013	FY 2012	FY 2011	FY 2010
Period Ending	Jan 22, 2026	Jun 30, 2014	Jun 30, 2013	Jun 30, 2012	Jun 30, 2011	Jun 30, 2010
Market Capitalization	20,183	2,720	2,040	1,376	1,671	2,623
Market Cap Growth	-2.06%	33.33%	48.23%	-17.64%	-36.30%	36.82%
Enterprise Value	-	1,158	515	-59	201	1,322
Last Close Price	3180.00	389.98	292.48	197.31	239.56	376.05
PE Ratio	188.94	24.96	136.00	-	-	28.73
PS Ratio	33.42	4.50	2.81	2.25	2.02	2.60
PB Ratio	11.33	1.53	1.22	0.83	0.99	1.53
P/TBV Ratio	11.63	1.57	1.29	0.91	1.12	1.88
P/FCF Ratio	-	-	15.94	-	22.58	9.88
P/OCF Ratio	-	-	15.94	-	22.28	9.88
EV/Sales Ratio	-	1.92	0.71	-	0.24	1.31
EV/EBITDA Ratio	-	13.31	4.68	-	1.07	4.80
EV/EBIT Ratio	-	28.95	8.18	-	1.48	6.08
EV/FCF Ratio	-	-	4.02	-	2.72	4.98
Asset Turnover	0.33	0.33	0.41	0.34	0.44	0.55
Quick Ratio	28.78	28.78	13.16	17.24	9.22	6.69
Current Ratio	29.64	29.64	13.28	17.52	9.42	6.83
Return on Equity (ROE)	6.31%	6.31%	0.90%	-1.62%	-1.35%	5.47%
Return on Assets (ROA)	1.37%	1.37%	2.22%	-0.10%	4.47%	7.37%
Return on Invested Capital (ROIC)	25.08%	27.30%	8.76%	-1.41%	-19.31%	23.29%
Return on Capital Employed (ROCE)	2.20%	2.20%	3.80%	-0.20%	8.10%	12.70%
Earnings Yield	0.54%	4.01%	0.73%	-1.96%	-1.38%	3.48%
FCF Yield	-	-0.07%	6.27%	-4.00%	4.43%	10.12%
Buyback Yield / Dilution	-	0.00%	-	-	0.03%	-1.36%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.