Temairazu, Inc. (TYO:2477)

Temairazu Ratios and Metrics

Market cap in millions JPY. Fiscal year is July - June.

Fiscal Year	Current	FY 2014	FY 2013	FY 2012	FY 2011	FY 2010
Period Ending	Feb 13, 2026	Jun 30, 2014	Jun 30, 2013	Jun 30, 2012	Jun 30, 2011	Jun 30, 2010
Market Capitalization	18,825	2,720	2,040	1,376	1,671	2,623
Market Cap Growth	-1.63%	33.33%	48.23%	-17.64%	-36.30%	36.82%
Enterprise Value	-	1,158	515	-59	201	1,322
Last Close Price	2966.00	389.98	292.48	197.31	239.56	376.05
PE Ratio	176.23	24.96	136.00	-	-	28.73
PS Ratio	31.17	4.50	2.81	2.25	2.02	2.60
PB Ratio	10.57	1.53	1.22	0.83	0.99	1.53
P/TBV Ratio	10.84	1.57	1.29	0.91	1.12	1.88
P/FCF Ratio	-	-	15.94	-	22.58	9.88
P/OCF Ratio	-	-	15.94	-	22.28	9.88
EV/Sales Ratio	-	1.92	0.71	-	0.24	1.31
EV/EBITDA Ratio	-	13.31	4.68	-	1.07	4.80
EV/EBIT Ratio	-	28.95	8.18	-	1.48	6.08
EV/FCF Ratio	-	-	4.02	-	2.72	4.98
Net Debt / Equity Ratio	-0.90	-0.90	-0.93	-0.86	-0.88	-0.82
Net Debt / EBITDA Ratio	-18.37	-18.37	-14.20	-32.50	-7.90	-5.10
Net Debt / FCF Ratio	799.00	799.00	-12.20	26.00	-20.08	-5.29
Asset Turnover	0.33	0.33	0.41	0.34	0.44	0.55
Quick Ratio	28.78	28.78	13.16	17.24	9.22	6.69
Current Ratio	29.64	29.64	13.28	17.52	9.42	6.83
Return on Equity (ROE)	6.31%	6.31%	0.90%	-1.62%	-1.35%	5.47%
Return on Assets (ROA)	1.37%	1.37%	2.22%	-0.10%	4.47%	7.37%
Return on Invested Capital (ROIC)	25.08%	27.30%	8.76%	-1.41%	-19.31%	23.29%
Return on Capital Employed (ROCE)	2.20%	2.20%	3.80%	-0.20%	8.10%	12.70%
Earnings Yield	0.58%	4.01%	0.73%	-1.96%	-1.38%	3.48%
FCF Yield	-	-0.07%	6.27%	-4.00%	4.43%	10.12%
Buyback Yield / Dilution	-	0.00%	-	-	0.03%	-1.36%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.