Ai Robotics Inc. (TYO:247A)

Ai Robotics Income Statement

Financials in millions JPY. Fiscal year is April - March.

Fiscal Year	FY 2024	FY 2023
Period Ending	Mar 31, 2024	Mar 31, 2023
Revenue	7,061	3,645
Revenue Growth (YoY)	93.72%	-
Cost of Revenue	1,548	2,015
Gross Profit	5,513	1,630
Selling, General & Admin	4,256	1,324
Operating Expenses	4,256	1,324
Operating Income	1,257	306.39
Interest Expense	-20.31	-15.27
Interest & Investment Income	0.02	0.01
Other Non Operating Income (Expenses)	-2.42	-7.7
EBT Excluding Unusual Items	1,234	283.42
Gain (Loss) on Sale of Investments	-	-448.34
Asset Writedown	-	-207.72
Other Unusual Items	-77.46	0.8
Pretax Income	1,157	-371.83
Income Tax Expense	331.71	-107.42
Net Income	825.12	-264.42
Net Income to Common	825.12	-264.42
Shares Outstanding (Basic)	6	6
Shares Outstanding (Diluted)	6	6
EPS (Basic)	137.52	-44.07
EPS (Diluted)	137.52	-44.07
Free Cash Flow	861.49	7.15
Free Cash Flow Per Share	143.58	1.19
Gross Margin	78.08%	44.72%
Operating Margin	17.80%	8.40%
Profit Margin	11.68%	-7.25%
Free Cash Flow Margin	12.20%	0.20%
EBITDA	1,264	308.68
EBITDA Margin	17.91%	8.47%
D&A For EBITDA	7.49	2.29
EBIT	1,257	306.39
EBIT Margin	17.80%	8.40%
Effective Tax Rate	28.67%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.