JTP Co.,Ltd. Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021	Mar '20 Mar 31, 2020	Mar '19 Mar 31, 2019
Revenue	7,381	7,040	6,310	6,245	5,472
Revenue Growth (YoY)	4.84%	11.57%	1.04%	14.13%	15.25%
Cost of Revenue	6,046	5,819	5,198	4,999	4,409
Gross Profit	1,335	1,221	1,112	1,246	1,063
Selling, General & Admin	859	785	761	775	828
Operating Expenses	870	785	761	773	824
Operating Income	465	436	351	473	239
Currency Exchange Gain (Loss)	7	11	-	-3	1
Other Non Operating Income (Expenses)	4	23	31	14	5
EBT Excluding Unusual Items	476	470	382	484	245
Gain (Loss) on Sale of Investments	-	-49	-	-2	-
Asset Writedown	-	-19	-	-8	-
Other Unusual Items	-	-1	-	-1	-
Pretax Income	476	401	382	473	245
Income Tax Expense	161	148	115	164	91
Net Income	315	253	267	309	154
Net Income to Common	315	253	267	309	154
Net Income Growth	24.51%	-5.24%	-13.59%	100.65%	-16.30%
Shares Outstanding (Basic)	6	6	5	5	5
Shares Outstanding (Diluted)	6	6	5	5	5
Shares Change (YoY)	0.36%	2.11%	7.48%	-	-
EPS (Basic)	56.24	45.33	48.85	60.76	30.28
EPS (Diluted)	56.24	45.33	48.85	60.76	30.28
EPS Growth	24.06%	-7.20%	-19.61%	100.65%	-16.30%
Free Cash Flow	489	482	180	222	238
Free Cash Flow Per Share	87.30	86.36	32.93	43.65	46.80
Dividend Per Share	21.000	21.000	21.000	25.000	20.000
Dividend Growth	-	-	-16.00%	25.00%	-
Gross Margin	18.09%	17.34%	17.62%	19.95%	19.43%
Operating Margin	6.30%	6.19%	5.56%	7.57%	4.37%
Profit Margin	4.27%	3.59%	4.23%	4.95%	2.81%
Free Cash Flow Margin	6.63%	6.85%	2.85%	3.55%	4.35%
EBITDA	498	468	383	510	285
EBITDA Margin	6.75%	6.65%	6.07%	8.17%	5.21%
D&A For EBITDA	33	32	32	37	46
EBIT	465	436	351	473	239
EBIT Margin	6.30%	6.19%	5.56%	7.57%	4.37%
Effective Tax Rate	33.82%	36.91%	30.10%	34.67%	37.14%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.