Adways Inc. (TYO:2489)
Japan · Delayed Price · Currency is JPY 394.00
+19.00 (5.07%)
Aug 25, 2026, 3:30 PM JST
Adways Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 12,637 | 12,219 | 12,684 | 13,524 | 13,415 | 25,263 | |
Revenue Growth | 3.61% | -3.67% | -6.21% | 0.81% | -46.90% | -48.46% |
Cost of Revenue | 2,027 | 2,122 | 2,334 | 2,573 | 2,609 | 14,725 |
Gross Profit | 10,610 | 10,097 | 10,350 | 10,951 | 10,806 | 10,538 |
Selling, General & Admin | 9,327 | 9,793 | 10,178 | 9,960 | 9,133 | 8,628 |
Operating Expenses | 9,340 | 9,800 | 10,191 | 10,029 | 9,623 | 8,696 |
Operating Income | 1,270 | 297 | 159 | 922 | 1,183 | 1,842 |
Interest Expense | - | - | - | - | - | -30 |
Interest & Investment Income | 81 | 87 | 95 | 152 | 98 | 209 |
Earnings From Equity Investments | 241 | 205 | 195 | 196 | 169 | 171 |
Currency Exchange Gain (Loss) | 13 | -1 | - | 4 | 34 | 43 |
Other Non Operating Income (Expenses) | 22 | 17 | 54 | 39 | 21 | 27 |
EBT Excluding Unusual Items | 1,627 | 605 | 503 | 1,313 | 1,505 | 2,262 |
Gain (Loss) on Sale of Investments | 399 | 122 | 216 | 367 | 2,741 | 139 |
Gain (Loss) on Sale of Assets | 10 | - | 3 | - | -17 | 13 |
Asset Writedown | -94 | -77 | -493 | -48 | -9 | -2 |
Legal Settlements | -5 | - | - | -59 | - | -68 |
Other Unusual Items | -33 | -24 | -96 | 14 | -46 | -51 |
Pretax Income | 1,904 | 626 | 133 | 1,587 | 4,174 | 2,293 |
Income Tax Expense | 468 | 337 | 572 | 664 | 1,581 | 641 |
Earnings From Continuing Operations | 1,436 | 289 | -439 | 923 | 2,593 | 1,652 |
Minority Interest in Earnings | -34 | -37 | -34 | 43 | -57 | -108 |
Net Income | 1,402 | 252 | -473 | 966 | 2,536 | 1,544 |
Net Income to Common | 1,402 | 252 | -473 | 966 | 2,536 | 1,544 |
Net Income Growth | - | - | - | -61.91% | 64.25% | 8.58% |
Shares Outstanding (Basic) | 39 | 39 | 39 | 39 | 40 | 39 |
Shares Outstanding (Diluted) | 39 | 39 | 39 | 39 | 40 | 39 |
Shares Change | - | - | 1.41% | -3.64% | 1.98% | -5.02% |
EPS (Basic) | 35.87 | 6.45 | -12.10 | 25.07 | 63.46 | 39.42 |
EPS (Diluted) | 35.87 | 6.45 | -12.10 | 25.07 | 63.43 | 39.36 |
EPS Growth | - | - | - | -60.48% | 61.16% | 14.28% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 558 | -422 | -371 | -57 | -23 | 1,072 |
Free Cash Flow Per Share | 14.28 | -10.80 | -9.49 | -1.48 | -0.57 | 27.33 |
Dividend Per Share | 6.420 | 6.420 | 3.000 | 5.770 | 14.100 | 12.590 |
Dividend Growth | 114.00% | 114.00% | -48.01% | -59.08% | 11.99% | 69.68% |
Gross Margin | 83.96% | 82.63% | 81.60% | 80.97% | 80.55% | 41.71% |
Operating Margin | 10.05% | 2.43% | 1.25% | 6.82% | 8.82% | 7.29% |
Profit Margin | 11.09% | 2.06% | -3.73% | 7.14% | 18.90% | 6.11% |
Free Cash Flow Margin | 4.42% | -3.45% | -2.93% | -0.42% | -0.17% | 4.24% |
EBITDA | 1,423 | 448 | 394 | 1,150 | 1,428 | 2,053 |
EBITDA Margin | 11.26% | 3.67% | 3.11% | 8.50% | 10.64% | 8.13% |
D&A For EBITDA | 153 | 151 | 235 | 228 | 245 | 210.67 |
EBIT | 1,270 | 297 | 159 | 922 | 1,183 | 1,842 |
EBIT Margin | 10.05% | 2.43% | 1.25% | 6.82% | 8.82% | 7.29% |
Effective Tax Rate | 24.58% | 53.83% | 430.07% | 41.84% | 37.88% | 27.96% |