KIDS STAR Inc. (TYO:248A)
Japan · Delayed Price · Currency is JPY 815.00
-9.00 (-1.09%)
Sep 4, 2026, 3:24 PM JST
KIDS STAR Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
| 1,083 | 1,157 | 908.17 | 764.8 | 564.51 | |
Revenue Growth | -0.24% | 27.41% | 18.75% | 35.48% | - |
Cost of Revenue | 405.5 | 441.5 | 341.95 | 290.04 | 219.48 |
Gross Profit | 677.14 | 715.64 | 566.22 | 474.76 | 345.02 |
Selling, General & Admin | 510.76 | 453.76 | 390.85 | 313.05 | 238.29 |
Research & Development | 9.47 | 9.47 | - | - | - |
Amortization of Goodwill & Intangibles | 3.89 | 3.89 | 6.23 | 3.7 | 2.24 |
Operating Expenses | 524.23 | 467.23 | 397.19 | 316.9 | 240.94 |
Operating Income | 152.91 | 248.41 | 169.03 | 157.86 | 104.08 |
Interest & Investment Income | 6.73 | 5.73 | 0.05 | 0 | 0 |
Currency Exchange Gain (Loss) | -0.21 | -0.21 | 0.03 | 0.01 | -0.01 |
Other Non Operating Income (Expenses) | 3.83 | -4.17 | -0.61 | -2.16 | 0.66 |
EBT Excluding Unusual Items | 163.27 | 249.77 | 168.51 | 155.71 | 104.73 |
Gain (Loss) on Sale of Assets | - | - | - | - | 0.09 |
Asset Writedown | -16.95 | -15.95 | -5.71 | -2.18 | - |
Other Unusual Items | - | - | 0.02 | - | - |
Pretax Income | 146.32 | 233.82 | 162.83 | 153.53 | 104.82 |
Income Tax Expense | 50.85 | 75.85 | 57.91 | 43.83 | 29.36 |
Net Income | 95.47 | 157.97 | 104.92 | 109.7 | 75.46 |
Net Income to Common | 95.47 | 157.97 | 104.92 | 109.7 | 75.46 |
Net Income Growth | -42.83% | 50.57% | -4.36% | 45.39% | - |
Shares Outstanding (Basic) | 3 | 3 | 2 | 2 | 2 |
Shares Outstanding (Diluted) | 3 | 3 | 2 | 2 | 2 |
Shares Change | 5.81% | 25.13% | 15.72% | - | - |
EPS (Basic) | 36.42 | 61.67 | 52.66 | 60.95 | 41.92 |
EPS (Diluted) | 36.42 | 60.61 | 50.37 | 60.95 | 41.92 |
EPS Growth | -45.97% | 20.33% | -17.35% | 45.39% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Gross Margin | 62.55% | 61.85% | 62.35% | 62.08% | 61.12% |
Operating Margin | 14.12% | 21.47% | 18.61% | 20.64% | 18.44% |
Profit Margin | 8.82% | 13.65% | 11.55% | 14.34% | 13.37% |
EBITDA | 172.09 | 248.59 | 169.21 | 258.53 | 186.2 |
EBITDA Margin | 15.90% | 21.48% | 18.63% | 33.80% | 32.98% |
D&A For EBITDA | 19.18 | 0.18 | 0.18 | 100.67 | 82.12 |
EBIT | 152.91 | 248.41 | 169.03 | 157.86 | 104.08 |
EBIT Margin | 14.12% | 21.47% | 18.61% | 20.64% | 18.44% |
Effective Tax Rate | 34.75% | 32.44% | 35.57% | 28.54% | 28.01% |
Advertising Expenses | - | 52.81 | 38.5 | 32.46 | 25.96 |