UNITED, Inc. (TYO:2497)
Japan · Delayed Price · Currency is JPY 493.00
-1.00 (-0.20%)
May 28, 2026, 3:30 PM JST
UNITED Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 8,863 | 12,035 | 12,573 | 13,140 | 12,714 | |
Revenue Growth (YoY) | -26.36% | -4.28% | -4.32% | 3.35% | -22.18% |
Cost of Revenue | 5,868 | 5,832 | 4,464 | 4,343 | 4,351 |
Gross Profit | 2,995 | 6,203 | 8,109 | 8,797 | 8,363 |
Selling, General & Admin | 4,216 | 3,505 | 3,097 | 2,791 | 2,568 |
Amortization of Goodwill & Intangibles | - | 52 | 153 | 182 | 57 |
Operating Expenses | 4,216 | 3,557 | 3,250 | 2,973 | 2,625 |
Operating Income | -1,221 | 2,646 | 4,859 | 5,824 | 5,738 |
Interest Expense | -2 | -2 | -1 | -2 | -2 |
Interest & Investment Income | 35 | 24 | 4 | - | - |
Earnings From Equity Investments | - | -5 | -21 | 26 | 7 |
Currency Exchange Gain (Loss) | - | -1 | 3 | -1 | - |
Other Non Operating Income (Expenses) | -81 | -92 | -27 | 7 | 14 |
EBT Excluding Unusual Items | -1,269 | 2,570 | 4,817 | 5,854 | 5,757 |
Gain (Loss) on Sale of Investments | 34 | -28 | 1 | -7 | -10 |
Gain (Loss) on Sale of Assets | - | - | - | 350 | - |
Asset Writedown | -10 | -48 | -757 | -5 | -1 |
Other Unusual Items | -84 | 80 | -1 | -25 | 64 |
Pretax Income | -1,329 | 2,574 | 4,060 | 6,167 | 5,810 |
Income Tax Expense | 344 | 1,069 | 1,699 | 2,028 | 1,985 |
Earnings From Continuing Operations | -1,673 | 1,505 | 2,361 | 4,139 | 3,825 |
Minority Interest in Earnings | 114 | -25 | 5 | - | - |
Net Income | -1,559 | 1,480 | 2,366 | 4,139 | 3,825 |
Net Income to Common | -1,559 | 1,480 | 2,366 | 4,139 | 3,825 |
Net Income Growth | - | -37.45% | -42.84% | 8.21% | 2.60% |
Shares Outstanding (Basic) | 38 | 39 | 39 | 40 | 42 |
Shares Outstanding (Diluted) | 38 | 39 | 39 | 40 | 42 |
Shares Change (YoY) | -3.96% | 0.19% | -0.87% | -6.41% | -4.74% |
EPS (Basic) | -41.32 | 37.70 | 60.43 | 104.66 | 90.61 |
EPS (Diluted) | -41.32 | 37.69 | 60.35 | 104.65 | 90.52 |
EPS Growth | - | -37.55% | -42.33% | 15.61% | 7.72% |
Free Cash Flow | -4,043 | 1,331 | 2,074 | 3,876 | 2,713 |
Free Cash Flow Per Share | -107.16 | 33.88 | 52.90 | 97.99 | 64.19 |
Dividend Per Share | - | 23.000 | 23.000 | 21.500 | 18.500 |
Dividend Growth | - | - | 6.98% | 16.22% | 8.82% |
Gross Margin | 33.79% | 51.54% | 64.50% | 66.95% | 65.78% |
Operating Margin | -13.78% | 21.99% | 38.65% | 44.32% | 45.13% |
Profit Margin | -17.59% | 12.30% | 18.82% | 31.50% | 30.09% |
Free Cash Flow Margin | -45.62% | 11.06% | 16.50% | 29.50% | 21.34% |
EBITDA | -900 | 2,870 | 5,163 | 6,153 | 5,935 |
EBITDA Margin | -10.15% | 23.85% | 41.06% | 46.83% | 46.68% |
D&A For EBITDA | 321 | 224 | 304 | 329 | 197 |
EBIT | -1,221 | 2,646 | 4,859 | 5,824 | 5,738 |
EBIT Margin | -13.78% | 21.99% | 38.65% | 44.32% | 45.13% |
Effective Tax Rate | - | 41.53% | 41.85% | 32.88% | 34.16% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.