UNITED Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	May '26 May 27, 2026	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Market Capitalization	18,459	18,872	28,913	35,111	24,305	37,575
Market Cap Growth	-32.49%	-34.73%	-17.65%	44.46%	-35.32%	23.46%
Enterprise Value	13,177	12,985	16,901	21,691	11,817	24,882
Last Close Price	493.00	504.00	707.21	809.87	549.46	774.65
PE Ratio	-	-	19.54	14.84	5.87	9.82
Forward PE	-	13.96	13.96	13.96	13.96	13.96
PS Ratio	2.08	2.13	2.40	2.79	1.85	2.96
PB Ratio	1.04	1.06	1.33	1.49	0.91	1.24
P/TBV Ratio	1.12	1.14	1.42	1.52	0.96	1.26
P/FCF Ratio	-	-	21.72	16.93	6.27	13.85
P/OCF Ratio	-	-	20.95	16.84	6.16	13.83
EV/Sales Ratio	1.49	1.47	1.40	1.73	0.90	1.96
EV/EBITDA Ratio	-	-	5.89	4.20	1.92	4.19
EV/EBIT Ratio	-	-	6.39	4.46	2.03	4.34
EV/FCF Ratio	-3.26	-	12.70	10.46	3.05	9.17
Debt / Equity Ratio	0.01	0.01	0.01	0.01	0.01	0.01
Debt / EBITDA Ratio	-	-	0.09	0.03	0.03	0.04
Debt / FCF Ratio	-	-	0.19	0.08	0.05	0.09
Net Debt / Equity Ratio	-0.32	-0.32	-0.57	-0.55	-0.49	-0.39
Net Debt / EBITDA Ratio	6.41	6.41	-4.30	-2.48	-2.14	-2.01
Net Debt / FCF Ratio	1.43	1.43	-9.28	-6.18	-3.40	-4.39
Asset Turnover	0.40	0.40	0.47	0.43	0.37	0.30
Inventory Turnover	234.72	234.72	185.14	141.71	87.74	83.67
Quick Ratio	8.93	8.93	7.45	10.56	9.24	11.49
Current Ratio	9.09	9.09	7.58	11.82	10.04	12.16
Return on Equity (ROE)	-8.46%	-8.46%	6.64%	9.41%	14.54%	11.54%
Return on Assets (ROA)	-3.40%	-3.40%	6.41%	10.28%	10.25%	8.33%
Return on Invested Capital (ROIC)	-10.17%	-11.41%	15.37%	23.37%	24.55%	18.47%
Return on Capital Employed (ROCE)	-6.70%	-6.70%	12.00%	19.70%	19.70%	16.00%
Earnings Yield	-8.45%	-8.26%	5.12%	6.74%	17.03%	10.18%
FCF Yield	-21.90%	-21.42%	4.60%	5.91%	15.95%	7.22%
Dividend Yield	4.46%	-	3.25%	2.84%	3.91%	2.39%
Payout Ratio	-	-	127.03%	58.58%	19.18%	20.26%
Buyback Yield / Dilution	3.96%	3.96%	-0.19%	0.87%	6.41%	4.74%
Total Shareholder Return	8.59%	3.96%	3.06%	3.71%	10.32%	7.12%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.