TYO:2498 Ratios and Metrics

Market cap in millions JPY. Fiscal year is October - September.

Millions JPY. Fiscal year is Oct - Sep.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 4, 2026	Sep '25 Sep 30, 2025	Sep '24 Sep 30, 2024	Sep '23 Sep 30, 2023	Sep '22 Sep 30, 2022	Sep '21 Sep 30, 2021
Market Capitalization	37,667	38,548	25,628	15,837	14,525	17,196
Market Cap Growth	19.74%	50.42%	61.82%	9.03%	-15.53%	36.42%
Enterprise Value	55,335	42,248	25,871	25,436	9,202	4,130
Last Close Price	3125.00	3195.00	2058.00	1215.66	1115.30	1295.13
PE Ratio	9.61	10.09	9.87	5.59	5.34	10.07
PS Ratio	0.39	0.40	0.30	0.20	0.19	0.25
PB Ratio	1.29	1.34	1.05	0.71	0.77	1.22
P/TBV Ratio	1.40	1.46	1.11	0.75	0.82	1.33
P/FCF Ratio	-	-	12.02	-	-	11.93
P/OCF Ratio	-	-	9.11	-	-	9.30
EV/Sales Ratio	0.57	0.44	0.30	0.33	0.12	0.06
EV/EBITDA Ratio	7.98	6.45	4.62	5.32	2.03	1.04
EV/EBIT Ratio	9.21	7.52	5.55	6.55	2.48	1.26
EV/FCF Ratio	-	-	12.13	-	-	2.86
Debt / Equity Ratio	0.95	0.64	0.57	0.57	0.46	0.14
Debt / EBITDA Ratio	4.01	2.82	2.51	2.67	1.89	0.51
Debt / FCF Ratio	-	-	6.58	-	-	1.41
Net Debt / Equity Ratio	0.60	0.30	0.14	0.16	0.09	-0.55
Net Debt / EBITDA Ratio	2.53	1.30	0.62	0.72	0.36	-1.95
Net Debt / FCF Ratio	-	-4.01	1.63	-3.84	-0.19	-5.37
Asset Turnover	1.22	1.33	1.35	1.33	1.47	1.40
Inventory Turnover	17.27	20.81	19.99	23.03	7.88	4.16
Quick Ratio	1.06	1.08	1.04	1.02	1.01	0.60
Current Ratio	1.27	1.29	1.31	1.29	1.27	1.18
Return on Equity (ROE)	14.71%	14.44%	11.16%	13.86%	16.68%	13.19%
Return on Assets (ROA)	4.66%	4.90%	4.56%	4.12%	4.41%	4.21%
Return on Invested Capital (ROIC)	9.99%	12.03%	11.87%	12.04%	19.05%	38.67%
Return on Capital Employed (ROCE)	19.30%	18.70%	18.10%	16.60%	18.30%	21.40%
Earnings Yield	10.38%	9.91%	10.13%	17.88%	18.72%	9.93%
FCF Yield	-	-5.53%	8.32%	-5.66%	-59.34%	8.39%
Dividend Yield	4.07%	3.76%	4.25%	4.11%	3.25%	1.93%
Payout Ratio	-	27.55%	23.41%	15.29%	10.74%	14.87%
Buyback Yield / Dilution	0.57%	1.13%	-1.60%	-3.21%	0.26%	-1.84%
Total Shareholder Return	4.61%	4.89%	2.66%	0.90%	3.51%	0.09%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.