Nihonwasou Holdings, Inc. (TYO:2499)

Nihonwasou Holdings Statistics

Total Valuation

TYO:2499 has a market cap or net worth of JPY 3.34 billion. The enterprise value is 4.87 billion.

Market Cap	3.34B
Enterprise Value	4.87B

Important Dates

The next estimated earnings date is Friday, February 13, 2026.

Earnings Date	Feb 13, 2026
Ex-Dividend Date	Dec 29, 2025

Share Statistics

TYO:2499 has 9.07 million shares outstanding.

Current Share Class	9.07M
Shares Outstanding	9.07M
Shares Change (YoY)	n/a
Shares Change (QoQ)	n/a
Owned by Insiders (%)	57.39%
Owned by Institutions (%)	0.61%
Float	3.17M

Valuation Ratios

The trailing PE ratio is 14.08.

PE Ratio	14.08
Forward PE	n/a
PS Ratio	0.73
PB Ratio	0.92
P/TBV Ratio	0.93
P/FCF Ratio	n/a
P/OCF Ratio	n/a
PEG Ratio	n/a

Enterprise Valuation

EV / Earnings	20.57
EV / Sales	1.07
EV / EBITDA	12.27
EV / EBIT	12.86
EV / FCF	n/a

Financial Position

The company has a current ratio of 2.34, with a Debt / Equity ratio of 1.10.

Current Ratio	2.34
Quick Ratio	2.15
Debt / Equity	1.10
Debt / EBITDA	10.00
Debt / FCF	n/a
Interest Coverage	9.24

Financial Efficiency

Return on equity (ROE) is 6.65% and return on invested capital (ROIC) is 4.92%.

Return on Equity (ROE)	6.65%
Return on Assets (ROA)	2.65%
Return on Invested Capital (ROIC)	4.92%
Return on Capital Employed (ROCE)	7.43%
Revenue Per Employee	29.36M
Profits Per Employee	1.53M
Employee Count	155
Asset Turnover	0.51
Inventory Turnover	2.83

Taxes

In the past 12 months, TYO:2499 has paid 104.00 million in taxes.

Income Tax	104.00M
Effective Tax Rate	30.50%

Stock Price Statistics

The stock price has increased by +20.26% in the last 52 weeks. The beta is 0.01, so TYO:2499's price volatility has been lower than the market average.

Beta (5Y)	0.01
52-Week Price Change	+20.26%
50-Day Moving Average	363.98
200-Day Moving Average	345.74
Relative Strength Index (RSI)	59.82
Average Volume (20 Days)	22,170

Short Selling Information

Short Interest	n/a
Short Previous Month	n/a
Short % of Shares Out	n/a
Short % of Float	n/a
Short Ratio (days to cover)	n/a

Income Statement

In the last 12 months, TYO:2499 had revenue of JPY 4.55 billion and earned 237.00 million in profits. Earnings per share was 26.14.

Revenue	4.55B
Gross Profit	4.15B
Operating Income	379.00M
Pretax Income	341.00M
Net Income	237.00M
EBITDA	397.25M
EBIT	379.00M
Earnings Per Share (EPS)	26.14

Balance Sheet

The company has 2.44 billion in cash and 3.97 billion in debt, with a net cash position of -1.54 billion or -169.65 per share.

Cash & Cash Equivalents	2.44B
Total Debt	3.97B
Net Cash	-1.54B
Net Cash Per Share	-169.65
Equity (Book Value)	3.62B
Book Value Per Share	399.20
Working Capital	4.86B

Cash Flow

Operating Cash Flow	n/a
Capital Expenditures	n/a
Free Cash Flow	n/a
FCF Per Share	n/a

Margins

Gross margin is 91.21%, with operating and profit margins of 8.33% and 5.21%.

Gross Margin	91.21%
Operating Margin	8.33%
Pretax Margin	7.49%
Profit Margin	5.21%
EBITDA Margin	8.73%
EBIT Margin	8.33%
FCF Margin	n/a

Dividends & Yields

This stock pays an annual dividend of 14.00, which amounts to a dividend yield of 3.80%.

Dividend Per Share	14.00
Dividend Yield	3.80%
Dividend Growth (YoY)	14.29%
Years of Dividend Growth	1
Payout Ratio	n/a
Buyback Yield	n/a
Shareholder Yield	3.80%
Earnings Yield	7.10%
FCF Yield	n/a

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on June 26, 2013. It was a forward split with a ratio of 100.

Last Split Date	Jun 26, 2013
Split Type	Forward
Split Ratio	100

Scores

TYO:2499 has an Altman Z-Score of 2.13 and a Piotroski F-Score of 4. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score	2.13
Piotroski F-Score	4