Asahi Group Holdings, Ltd. (TYO:2502)
Japan flag Japan · Delayed Price · Currency is JPY
1,666.50
-82.50 (-4.72%)
Jul 31, 2026, 3:30 PM JST

Asahi Group Holdings Financials Overview

Millions JPY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,894,6762,894,6762,939,4222,769,0912,511,1082,236,076
Revenue Growth
-1.52%-1.52%6.15%10.27%12.30%10.27%
Gross Profit
1,092,8411,092,8411,097,681998,934921,836852,881
Operating Income
217,597217,597260,486250,748225,999194,258
Net Income
121,574121,574192,080164,073151,555153,500
Earnings Per Share
81.2681.26126.63107.9299.69100.96
EPS Growth
-35.83%-35.83%17.33%8.26%-1.26%54.15%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Japan & East Asia
1,327,1911,327,191----
Asia-Pacific
783,196783,196----
Europe
768,192768,192781,005688,725573,875-
Others
26,65326,65326,47021,5428,764105,990
Unallocated Adjustment
-10,556-10,556-12,459-13,988-8,110-93,334
Japan
--1,362,8741,362,8501,301,731-
Oceania
--715,394652,154583,167-
Southeast Asia
--66,13857,80651,680-
Total
2,894,6762,894,6762,939,4222,769,0892,511,1072,236,075

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
156,380156,38083,96159,94537,43852,743
Total Debt
1,644,1761,644,1761,279,1741,410,7961,497,3081,596,202
Net Cash (Debt)
-1,487,796-1,487,796-1,195,213-1,350,851-1,459,870-1,543,459
Net Cash Growth
------
Net Cash Per Share
-994.44-994.44-787.95-888.55-960.25-1015.21

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
104,816104,816403,723347,547265,991337,812
Capital Expenditures
-123,540-123,540-108,325-89,580-83,049-80,803
Free Cash Flow
-18,724-18,724295,398257,967182,942257,009
Free Cash Flow Growth
--14.51%41.01%-28.82%31.74%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
37.75%37.75%37.34%36.07%36.71%38.14%
Operating Margin
7.52%7.52%8.86%9.05%9.00%8.69%
Pretax Margin
6.19%6.19%9.08%8.73%8.20%8.94%
Profit Margin
4.20%4.20%6.54%5.92%6.04%6.87%
FCF Margin
-0.65%-0.65%10.05%9.32%7.29%11.49%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
57.000-49.00040.33337.66736.333
Dividend Per Share Growth
-1.89%-21.49%7.08%3.67%2.83%
Dividend Yield
3.42%-3.10%2.48%3.02%2.75%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
20.5119.7312.9716.2413.7714.77
Forward PE
13.0913.7411.9914.8012.4113.21
P/FCF Ratio
--8.4310.3311.418.82
PS Ratio
0.840.830.850.960.831.01