Takara Holdings Inc. (TYO:2531)
Japan flag Japan · Delayed Price · Currency is JPY
2,024.00
-6.00 (-0.30%)
Aug 5, 2026, 3:30 PM JST

Takara Holdings Financials Overview

Millions JPY. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
394,316394,316362,693339,372350,665300,918
Revenue Growth
8.72%8.72%6.87%-3.22%16.53%8.07%
Gross Profit
127,696127,696119,648113,934119,942113,542
Operating Income
17,07717,07720,59822,24337,94643,355
Net Income
11,69611,69616,20216,17621,20620,769
Earnings Per Share
60.5160.5182.9882.09107.26105.05
EPS Growth
-27.07%-27.07%1.08%-23.47%2.10%96.42%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022
Period EndingMar '25 Mar '24 Mar '23 Mar '22
Takara Shuzo
119,663123,786122,921119,710
Unallocated Adjustment
-18,680-18,619-18,832-19,396
Takara Bio Group
45,03943,50578,14267,699
Others
30,86730,27130,95030,719
Takara Shuzo International Group
185,803160,427137,483102,186
Total
362,692339,370350,664300,918

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
73,19173,19183,30295,08596,82081,624
Total Debt
71,14171,14165,60047,79944,55753,750
Net Cash (Debt)
2,0502,05017,70247,28652,26327,874
Net Cash Growth
-88.42%-88.42%-62.56%-9.52%87.50%17.96%
Net Cash Per Share
10.6110.6190.66239.97264.35140.99

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
17,31817,31816,15529,17845,47816,376
Capital Expenditures
-22,167-22,167-20,143-19,210-10,618-14,762
Free Cash Flow
-4,849-4,849-3,9889,96834,8601,614
Free Cash Flow Growth
----71.41%2059.85%-87.76%

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
32.38%32.38%32.99%33.57%34.20%37.73%
Operating Margin
4.33%4.33%5.68%6.55%10.82%14.41%
Pretax Margin
4.63%4.63%7.12%7.73%11.32%13.61%
Profit Margin
2.97%2.97%4.47%4.77%6.05%6.90%
FCF Margin
-1.23%-1.23%-1.10%2.94%9.94%0.54%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Dividend Per Share
31.00029.00031.00029.00038.00037.000
Dividend Per Share Growth
0%-6.45%6.90%-23.68%2.70%76.19%
Dividend Yield
1.53%1.88%2.76%2.84%4.00%3.74%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
33.4525.4813.8112.929.5310.48
Forward PE
-12.1712.1712.6429.8229.82
P/FCF Ratio
---20.975.80134.87
PS Ratio
0.990.760.620.620.580.72