Oenon Holdings, Inc. (TYO:2533)
Japan flag Japan · Delayed Price · Currency is JPY
460.00
+6.00 (1.32%)
Sep 4, 2026, 3:30 PM JST

Oenon Holdings Financials Overview

Millions JPY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
89,03587,63084,10484,94781,12078,618
Revenue Growth
3.37%4.19%-0.99%4.72%3.18%1.17%
Gross Profit
15,92415,46213,96513,9839,67112,651
Operating Income
4,3764,1373,4493,586-7071,207
Net Income
3,2173,1022,7293,393-1,257299
Earnings Per Share
57.1454.7247.3958.29-21.225.03
EPS Growth
-1.77%15.46%-18.69%---73.87%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Immovable Properties
1,3221,1441,230460360
Liquor
81,58478,73178,81472,90771,111
Form 3 Pharmaceuticals
4,6444,1553,4883,3953,277
Others
9299878171
Unallocated Adjustment
-13-25-14-2-12
Total
87,62984,10484,94681,12078,617

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
831884887828899990
Total Debt
4,7753,0393,8575,2869,5014,027
Net Cash (Debt)
-3,944-2,155-2,970-4,458-8,602-3,037
Net Cash Growth
------
Net Cash Per Share
-70.05-38.01-51.58-76.58-145.20-51.10

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
3,9803,5684,2804,606-8601,550
Capital Expenditures
-1,596-1,720-1,061-871-3,934-2,601
Free Cash Flow
2,3841,8483,2193,735-4,794-1,051
Free Cash Flow Growth
31.06%-42.59%-13.81%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
17.89%17.64%16.60%16.46%11.92%16.09%
Operating Margin
4.92%4.72%4.10%4.22%-0.87%1.54%
Pretax Margin
4.88%4.72%4.27%4.24%-0.96%0.59%
Profit Margin
3.61%3.54%3.25%3.99%-1.55%0.38%
FCF Margin
2.68%2.11%3.83%4.40%-5.91%-1.34%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
12.00011.0008.0008.0005.0007.000
Dividend Per Share Growth
10.00%37.50%0%60.00%-28.57%0%
Dividend Yield
2.64%2.16%2.08%2.37%2.08%2.12%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
8.059.258.216.07-71.56
Forward PE
-20.1020.1020.1020.1020.10
P/FCF Ratio
10.7515.526.965.52--
PS Ratio
0.290.330.270.240.180.27