Suntory Beverage & Food Limited (TYO:2587)
Japan flag Japan · Delayed Price · Currency is JPY
4,866.00
+45.00 (0.93%)
At close: Feb 20, 2026

Suntory Beverage & Food Statistics

Total Valuation

TYO:2587 has a market cap or net worth of JPY 1.50 trillion. The enterprise value is 1.54 trillion.

Market Cap1.50T
Enterprise Value 1.54T

Important Dates

The last earnings date was Thursday, February 12, 2026.

Earnings Date Feb 12, 2026
Ex-Dividend Date Dec 29, 2025

Share Statistics

TYO:2587 has 309.00 million shares outstanding.

Current Share Class 309.00M
Shares Outstanding 309.00M
Shares Change (YoY) n/a
Shares Change (QoQ) -0.00%
Owned by Insiders (%) 0.00%
Owned by Institutions (%) 24.08%
Float 125.20M

Valuation Ratios

The trailing PE ratio is 16.95 and the forward PE ratio is 15.69. TYO:2587's PEG ratio is 9.03.

PE Ratio 16.95
Forward PE 15.69
PS Ratio 0.88
PB Ratio 1.06
P/TBV Ratio 3.34
P/FCF Ratio 23.03
P/OCF Ratio 9.44
PEG Ratio 9.03
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 6.62, with an EV/FCF ratio of 23.56.

EV / Earnings 17.34
EV / Sales 0.90
EV / EBITDA 6.62
EV / EBIT 10.34
EV / FCF 23.56

Financial Position

The company has a current ratio of 1.27, with a Debt / Equity ratio of 0.05.

Current Ratio 1.27
Quick Ratio 0.96
Debt / Equity 0.05
Debt / EBITDA 0.33
Debt / FCF 1.18
Interest Coverage 32.86

Financial Efficiency

Return on equity (ROE) is 8.04% and return on invested capital (ROIC) is 8.45%.

Return on Equity (ROE) 8.04%
Return on Assets (ROA) 4.35%
Return on Invested Capital (ROIC) 8.45%
Return on Capital Employed (ROCE) 9.05%
Weighted Average Cost of Capital (WACC) 3.66%
Revenue Per Employee 74.58M
Profits Per Employee 3.86M
Employee Count 23,000
Asset Turnover 0.80
Inventory Turnover 8.39

Taxes

In the past 12 months, TYO:2587 has paid 36.87 billion in taxes.

Income Tax 36.87B
Effective Tax Rate 25.08%

Stock Price Statistics

The stock price has increased by +6.25% in the last 52 weeks. The beta is -0.11, so TYO:2587's price volatility has been lower than the market average.

Beta (5Y) -0.11
52-Week Price Change +6.25%
50-Day Moving Average 4,885.02
200-Day Moving Average 4,748.31
Relative Strength Index (RSI) 46.38
Average Volume (20 Days) 778,565

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TYO:2587 had revenue of JPY 1.72 trillion and earned 88.72 billion in profits. Earnings per share was 287.13.

Revenue1.72T
Gross Profit 641.99B
Operating Income 148.79B
Pretax Income 146.98B
Net Income 88.72B
EBITDA 232.40B
EBIT 148.79B
Earnings Per Share (EPS) 287.13
Full Income Statement

Balance Sheet

The company has 151.38 billion in cash and 76.99 billion in debt, with a net cash position of 74.39 billion or 240.75 per share.

Cash & Cash Equivalents 151.38B
Total Debt 76.99B
Net Cash 74.39B
Net Cash Per Share 240.75
Equity (Book Value) 1.43T
Book Value Per Share 4,258.74
Working Capital 152.95B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 159.31 billion and capital expenditures -94.01 billion, giving a free cash flow of 65.30 billion.

Operating Cash Flow 159.31B
Capital Expenditures -94.01B
Free Cash Flow 65.30B
FCF Per Share 211.33
Full Cash Flow Statement

Margins

Gross margin is 37.42%, with operating and profit margins of 8.67% and 5.17%.

Gross Margin 37.42%
Operating Margin 8.67%
Pretax Margin 8.57%
Profit Margin 5.17%
EBITDA Margin 13.55%
EBIT Margin 8.67%
FCF Margin 3.81%

Dividends & Yields

This stock pays an annual dividend of 120.00, which amounts to a dividend yield of 2.49%.

Dividend Per Share 120.00
Dividend Yield 2.49%
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio 43.53%
Buyback Yield n/a
Shareholder Yield 2.49%
Earnings Yield 5.90%
FCF Yield 4.34%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

TYO:2587 has an Altman Z-Score of 2.67 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.67
Piotroski F-Score 6