Suntory Beverage & Food Limited (TYO:2587)
Japan flag Japan · Delayed Price · Currency is JPY
4,914.00
+100.00 (2.08%)
Nov 21, 2025, 3:30 PM JST

Suntory Beverage & Food Statistics

Total Valuation

TYO:2587 has a market cap or net worth of JPY 1.52 trillion. The enterprise value is 1.49 trillion.

Market Cap1.52T
Enterprise Value 1.49T

Important Dates

The last earnings date was Tuesday, November 11, 2025.

Earnings Date Nov 11, 2025
Ex-Dividend Date Dec 29, 2025

Share Statistics

TYO:2587 has 309.00 million shares outstanding.

Current Share Class 309.00M
Shares Outstanding 309.00M
Shares Change (YoY) n/a
Shares Change (QoQ) -0.00%
Owned by Insiders (%) 0.00%
Owned by Institutions (%) 20.13%
Float 125.20M

Valuation Ratios

The trailing PE ratio is 17.74 and the forward PE ratio is 17.37. TYO:2587's PEG ratio is 4.30.

PE Ratio 17.74
Forward PE 17.37
PS Ratio 0.89
PB Ratio 1.12
P/TBV Ratio 3.55
P/FCF Ratio 19.35
P/OCF Ratio 8.96
PEG Ratio 4.30
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 6.35, with an EV/FCF ratio of 19.03.

EV / Earnings 17.44
EV / Sales 0.88
EV / EBITDA 6.35
EV / EBIT 9.50
EV / FCF 19.03

Financial Position

The company has a current ratio of 1.28, with a Debt / Equity ratio of 0.01.

Current Ratio 1.28
Quick Ratio 0.96
Debt / Equity 0.01
Debt / EBITDA 0.04
Debt / FCF 0.12
Interest Coverage 34.42

Financial Efficiency

Return on equity (ROE) is 8.20% and return on invested capital (ROIC) is 7.37%.

Return on Equity (ROE) 8.20%
Return on Assets (ROA) 4.77%
Return on Invested Capital (ROIC) 7.37%
Return on Capital Employed (ROCE) 10.02%
Revenue Per Employee 73.79M
Profits Per Employee 3.72M
Employee Count 24,142
Asset Turnover 0.82
Inventory Turnover 7.92

Taxes

In the past 12 months, TYO:2587 has paid 38.94 billion in taxes.

Income Tax 38.94B
Effective Tax Rate 26.58%

Stock Price Statistics

The stock price has decreased by -3.19% in the last 52 weeks. The beta is -0.13, so TYO:2587's price volatility has been lower than the market average.

Beta (5Y) -0.13
52-Week Price Change -3.19%
50-Day Moving Average 4,738.72
200-Day Moving Average 4,726.84
Relative Strength Index (RSI) 57.13
Average Volume (20 Days) 803,510

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TYO:2587 had revenue of JPY 1.70 trillion and earned 85.60 billion in profits. Earnings per share was 277.02.

Revenue1.70T
Gross Profit 640.25B
Operating Income 157.28B
Pretax Income 146.49B
Net Income 85.60B
EBITDA 221.46B
EBIT 157.28B
Earnings Per Share (EPS) 277.02
Full Income Statement

Balance Sheet

The company has 143.45 billion in cash and 9.30 billion in debt, giving a net cash position of 134.15 billion or 434.16 per share.

Cash & Cash Equivalents 143.45B
Total Debt 9.30B
Net Cash 134.15B
Net Cash Per Share 434.16
Equity (Book Value) 1.36T
Book Value Per Share 4,053.12
Working Capital 158.12B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 169.46 billion and capital expenditures -90.98 billion, giving a free cash flow of 78.48 billion.

Operating Cash Flow 169.46B
Capital Expenditures -90.98B
Free Cash Flow 78.48B
FCF Per Share 253.99
Full Cash Flow Statement

Margins

Gross margin is 37.72%, with operating and profit margins of 9.27% and 5.04%.

Gross Margin 37.72%
Operating Margin 9.27%
Pretax Margin 8.63%
Profit Margin 5.04%
EBITDA Margin 13.05%
EBIT Margin 9.27%
FCF Margin 4.62%

Dividends & Yields

This stock pays an annual dividend of 120.00, which amounts to a dividend yield of 2.44%.

Dividend Per Share 120.00
Dividend Yield 2.44%
Dividend Growth (YoY) n/a
Years of Dividend Growth 1
Payout Ratio 45.12%
Buyback Yield n/a
Shareholder Yield 2.49%
Earnings Yield 5.64%
FCF Yield 5.17%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

TYO:2587 has an Altman Z-Score of 2.8 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.8
Piotroski F-Score 6