Key Coffee Inc. (TYO:2594)
Japan flag Japan · Delayed Price · Currency is JPY
2,001.00
-15.00 (-0.74%)
Jul 31, 2026, 3:30 PM JST

Key Coffee Statistics

Total Valuation

Key Coffee has a market cap or net worth of JPY 42.87 billion. The enterprise value is 56.28 billion.

Market Cap42.87B
Enterprise Value 56.28B

Important Dates

The last earnings date was Friday, July 31, 2026.

Earnings Date Jul 31, 2026
Ex-Dividend Date Sep 29, 2026

Share Statistics

Key Coffee has 21.42 million shares outstanding. The number of shares has increased by 0.04% in one year.

Current Share Class 21.42M
Shares Outstanding 21.42M
Shares Change (YoY) +0.04%
Shares Change (QoQ) +0.00%
Owned by Insiders (%) 3.28%
Owned by Institutions (%) 9.24%
Float 17.23M

Valuation Ratios

The trailing PE ratio is 33.13.

PE Ratio 33.13
Forward PE n/a
PS Ratio 0.44
PB Ratio 1.31
P/TBV Ratio 1.38
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings 43.49
EV / Sales 0.58
EV / EBITDA 19.15
EV / EBIT 32.44
EV / FCF n/a

Financial Position

The company has a current ratio of 1.27, with a Debt / Equity ratio of 0.59.

Current Ratio 1.27
Quick Ratio 0.65
Debt / Equity 0.59
Debt / EBITDA 7.27
Debt / FCF -3.84
Interest Coverage 7.65

Financial Efficiency

Return on equity (ROE) is 4.12% and return on invested capital (ROIC) is 2.46%.

Return on Equity (ROE) 4.12%
Return on Assets (ROA) 1.28%
Return on Invested Capital (ROIC) 2.46%
Return on Capital Employed (ROCE) 3.89%
Weighted Average Cost of Capital (WACC) 3.61%
Revenue Per Employee 94.72M
Profits Per Employee 1.27M
Employee Count1,019
Asset Turnover 1.35
Inventory Turnover 3.66

Taxes

In the past 12 months, Key Coffee has paid 413.00 million in taxes.

Income Tax 413.00M
Effective Tax Rate 23.90%

Stock Price Statistics

The stock price has decreased by -0.25% in the last 52 weeks. The beta is 0.12, so Key Coffee's price volatility has been lower than the market average.

Beta (5Y) 0.12
52-Week Price Change -0.25%
50-Day Moving Average 1,967.24
200-Day Moving Average 1,977.14
Relative Strength Index (RSI) 56.49
Average Volume (20 Days) 65,185

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Key Coffee had revenue of JPY 96.52 billion and earned 1.29 billion in profits. Earnings per share was 60.40.

Revenue96.52B
Gross Profit 17.51B
Operating Income 1.46B
Pretax Income 1.73B
Net Income 1.29B
EBITDA 2.67B
EBIT 1.46B
Earnings Per Share (EPS) 60.40
Full Income Statement

Balance Sheet

The company has 6.47 billion in cash and 19.37 billion in debt, with a net cash position of -12.91 billion or -602.38 per share.

Cash & Cash Equivalents 6.47B
Total Debt 19.37B
Net Cash -12.91B
Net Cash Per Share -602.38
Equity (Book Value) 32.70B
Book Value Per Share 1,502.75
Working Capital 11.32B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -3.38 billion and capital expenditures -1.67 billion, giving a free cash flow of -5.05 billion.

Operating Cash Flow -3.38B
Capital Expenditures -1.67B
Depreciation & Amortization 1.20B
Net Borrowing 8.97B
Free Cash Flow -5.05B
FCF Per Share -235.49
Full Cash Flow Statement

Margins

Gross margin is 18.15%, with operating and profit margins of 1.51% and 1.34%.

Gross Margin 18.15%
Operating Margin 1.51%
Pretax Margin 1.79%
Profit Margin 1.34%
EBITDA Margin 2.76%
EBIT Margin 1.51%
FCF Margin n/a

Dividends & Yields

This stock pays an annual dividend of 12.00, which amounts to a dividend yield of 0.60%.

Dividend Per Share 12.00
Dividend Yield 0.60%
Dividend Growth (YoY) n/a
Years of Dividend Growth 1
Payout Ratio n/a
Buyback Yield -0.04%
Shareholder Yield 0.56%
Earnings Yield 3.02%
FCF Yield -11.77%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on March 28, 1994. It was a forward split with a ratio of 1.2.

Last Split Date Mar 28, 1994
Split Type Forward
Split Ratio 1.2

Scores

Key Coffee has an Altman Z-Score of 2.46 and a Piotroski F-Score of 3. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.46
Piotroski F-Score 3