Key Coffee Inc. (TYO:2594)
Japan flag Japan · Delayed Price · Currency is JPY
1,927.00
-8.00 (-0.41%)
May 26, 2026, 9:03 AM JST

Key Coffee Statistics

Total Valuation

Key Coffee has a market cap or net worth of JPY 41.28 billion. The enterprise value is 54.39 billion.

Market Cap41.28B
Enterprise Value 54.39B

Important Dates

The last earnings date was Friday, May 15, 2026.

Earnings Date May 15, 2026
Ex-Dividend Date Mar 30, 2026

Share Statistics

Key Coffee has 21.42 million shares outstanding. The number of shares has increased by 0.04% in one year.

Current Share Class 21.42M
Shares Outstanding 21.42M
Shares Change (YoY) +0.04%
Shares Change (QoQ) -0.00%
Owned by Insiders (%) 3.28%
Owned by Institutions (%) 11.00%
Float 17.23M

Valuation Ratios

The trailing PE ratio is 41.78.

PE Ratio 41.78
Forward PE n/a
PS Ratio 0.44
PB Ratio 1.28
P/TBV Ratio 1.35
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 22.25, with an EV/FCF ratio of -10.78.

EV / Earnings 55.06
EV / Sales 0.58
EV / EBITDA 22.25
EV / EBIT 42.63
EV / FCF -10.78

Financial Position

The company has a current ratio of 1.26, with a Debt / Equity ratio of 0.55.

Current Ratio 1.26
Quick Ratio 0.68
Debt / Equity 0.55
Debt / EBITDA 7.96
Debt / FCF -3.55
Interest Coverage 7.30

Financial Efficiency

Return on equity (ROE) is 3.19% and return on invested capital (ROIC) is 1.91%.

Return on Equity (ROE) 3.19%
Return on Assets (ROA) 0.99%
Return on Invested Capital (ROIC) 1.91%
Return on Capital Employed (ROCE) 2.92%
Weighted Average Cost of Capital (WACC) 3.62%
Revenue Per Employee 101.60M
Profits Per Employee 1.08M
Employee Count916
Asset Turnover 1.36
Inventory Turnover 3.86

Taxes

In the past 12 months, Key Coffee has paid 300.00 million in taxes.

Income Tax 300.00M
Effective Tax Rate 22.95%

Stock Price Statistics

The stock price has decreased by -3.89% in the last 52 weeks. The beta is 0.12, so Key Coffee's price volatility has been lower than the market average.

Beta (5Y) 0.12
52-Week Price Change -3.89%
50-Day Moving Average 1,972.66
200-Day Moving Average 1,986.31
Relative Strength Index (RSI) 39.13
Average Volume (20 Days) 85,095

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Key Coffee had revenue of JPY 93.07 billion and earned 988.00 million in profits. Earnings per share was 46.12.

Revenue93.07B
Gross Profit 16.62B
Operating Income 1.08B
Pretax Income 1.31B
Net Income 988.00M
EBITDA 2.25B
EBIT 1.08B
Earnings Per Share (EPS) 46.12
Full Income Statement

Balance Sheet

The company has 5.28 billion in cash and 17.90 billion in debt, with a net cash position of -12.62 billion or -589.12 per share.

Cash & Cash Equivalents 5.28B
Total Debt 17.90B
Net Cash -12.62B
Net Cash Per Share -589.12
Equity (Book Value) 32.26B
Book Value Per Share 1,482.72
Working Capital 10.74B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -3.38 billion and capital expenditures -1.67 billion, giving a free cash flow of -5.05 billion.

Operating Cash Flow -3.38B
Capital Expenditures -1.67B
Depreciation & Amortization 1.17B
Net Borrowing 8.97B
Free Cash Flow -5.05B
FCF Per Share -235.49
Full Cash Flow Statement

Margins

Gross margin is 17.86%, with operating and profit margins of 1.16% and 1.06%.

Gross Margin 17.86%
Operating Margin 1.16%
Pretax Margin 1.40%
Profit Margin 1.06%
EBITDA Margin 2.42%
EBIT Margin 1.16%
FCF Margin n/a

Dividends & Yields

This stock pays an annual dividend of 12.00, which amounts to a dividend yield of 0.62%.

Dividend Per Share 12.00
Dividend Yield 0.62%
Dividend Growth (YoY) n/a
Years of Dividend Growth 1
Payout Ratio 26.32%
Buyback Yield -0.04%
Shareholder Yield 0.58%
Earnings Yield 2.39%
FCF Yield -12.22%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on March 28, 1994. It was a forward split with a ratio of 1.2.

Last Split Date Mar 28, 1994
Split Type Forward
Split Ratio 1.2

Scores

Key Coffee has an Altman Z-Score of 2.41 and a Piotroski F-Score of 2. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.41
Piotroski F-Score 2