Key Coffee Inc. (TYO:2594)
Japan flag Japan · Delayed Price · Currency is JPY
2,036.00
-39.00 (-1.88%)
Nov 6, 2026, 3:30 PM JST

Key Coffee Financials Overview

Millions JPY. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
97,47493,06777,78373,80063,29855,680
Revenue Growth
17.58%19.65%5.40%16.59%13.68%5.85%
Gross Profit
17,61716,61914,52815,22514,22114,285
Operating Income
1,2001,080492762246406
Net Income
1,068988214180173742
Earnings Per Share
49.8546.129.998.418.0834.66
EPS Growth
135.67%361.52%18.89%4.04%-76.69%-

Revenue by Segment

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Other
6,3355,7785,5635,6495,5425,148
Coffee Related Business
87,77684,29670,58766,40556,27749,062
Eating and Drinking Related Business
6,5015,6524,2164,2523,8863,535
Unallocated Adjustment
-3,139-2,660-2,584-2,507-2,408-2,066
Total
97,47393,06677,78273,79963,29755,679

Cash & Debt

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
5,7625,2795,0804,6674,1205,443
Total Debt
19,83317,9008,2235,3433,18782
Net Cash (Debt)
-14,071-12,621-3,143-6769335,361
Net Cash Growth
-----82.60%-3.74%
Net Cash Per Share
-656.80-589.20-146.78-31.5743.57250.39

Cash Flow & CapEx

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
--3,380-1,353481-3,095861
Capital Expenditures
--1,665-848-970-774-460
Free Cash Flow
--5,045-2,201-489-3,869401
Free Cash Flow Growth
------

Margins

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
18.07%17.86%18.68%20.63%22.47%25.66%
Operating Margin
1.23%1.16%0.63%1.03%0.39%0.73%
Pretax Margin
1.45%1.40%0.70%0.66%0.49%1.85%
Profit Margin
1.10%1.06%0.27%0.24%0.27%1.33%
FCF Margin
--5.42%-2.83%-0.66%-6.11%0.72%

Dividends

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingNov '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Dividend Per Share
12.00012.00012.00012.00010.00010.000
Dividend Per Share Growth
16.67%0%0%20.00%0%100.00%
Dividend Yield
0.59%0.61%0.59%0.60%0.49%0.50%

Valuation

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingNov '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
40.8442.87204.33238.76250.3957.86
Forward PE
-56.7856.7856.7856.7856.78
P/FCF Ratio
-----107.06
PS Ratio
0.450.460.560.580.680.77