Key Coffee Inc. (TYO:2594)
Japan flag Japan · Delayed Price · Currency is JPY
2,001.00
-15.00 (-0.74%)
Jul 31, 2026, 3:30 PM JST

Key Coffee Financials Overview

Millions JPY. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
96,51693,06777,78373,80063,29855,680
Revenue Growth
19.98%19.65%5.40%16.59%13.68%5.85%
Gross Profit
17,51316,61914,52815,22514,22114,285
Operating Income
1,4621,080492762246406
Net Income
1,294988214180173742
Earnings Per Share
60.4046.129.998.418.0834.66
EPS Growth
180.28%361.52%18.89%4.04%-76.69%-

Revenue by Segment

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Coffee Related Business
84,29684,29670,58766,40556,27749,062
Other
5,7785,7785,5635,6495,5425,148
Food and Beverage Related Business
5,6525,6524,2164,2523,8863,535
Unallocated Adjustment
-2,660-2,660-2,584-2,507-2,408-2,066
Total
93,06693,06677,78273,79963,29755,679

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
6,4675,2795,0804,6674,1205,443
Total Debt
19,37217,9008,2235,3433,18782
Net Cash (Debt)
-12,905-12,621-3,143-6769335,361
Net Cash Growth
-----82.60%-3.74%
Net Cash Per Share
-602.40-589.20-146.78-31.5743.57250.39

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
--3,380-1,353481-3,095861
Capital Expenditures
--1,665-848-970-774-460
Free Cash Flow
--5,045-2,201-489-3,869401
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
18.14%17.86%18.68%20.63%22.47%25.66%
Operating Margin
1.52%1.16%0.63%1.03%0.39%0.73%
Pretax Margin
1.79%1.40%0.70%0.66%0.49%1.85%
Profit Margin
1.34%1.06%0.27%0.24%0.27%1.33%
FCF Margin
--5.42%-2.83%-0.66%-6.11%0.72%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Dividend Per Share
12.00012.00012.00012.00010.00010.000
Dividend Per Share Growth
0%0%0%20.00%0%100.00%
Dividend Yield
0.60%0.61%0.59%0.60%0.50%0.51%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
33.1342.87204.33238.76250.3957.86
Forward PE
-56.7856.7856.7856.7856.78
P/FCF Ratio
-----107.06
PS Ratio
0.440.460.560.580.680.77