The Nisshin OilliO Group,Ltd. (TYO:2602)
Japan flag Japan · Delayed Price · Currency is JPY
4,780.00
+5.00 (0.10%)
May 23, 2025, 3:30 PM JST

TYO:2602 Income Statement

Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2016 - 2020
Period Ending
Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2016 - 2020
Revenue
530,878513,541556,565432,778336,306
Upgrade
Revenue Growth (YoY)
3.38%-7.73%28.60%28.69%0.87%
Upgrade
Cost of Revenue
456,094439,224490,942375,791275,916
Upgrade
Gross Profit
74,78474,31765,62356,98760,390
Upgrade
Selling, General & Admin
55,50453,47649,43645,31745,938
Upgrade
Operating Expenses
55,50453,47649,43645,31748,065
Upgrade
Operating Income
19,28020,84116,18711,67012,325
Upgrade
Interest Expense
-1,318-1,080-873-536-391
Upgrade
Interest & Investment Income
737613486439466
Upgrade
Earnings From Equity Investments
-584-5614041,1551,409
Upgrade
Currency Exchange Gain (Loss)
-4-8083137-
Upgrade
Other Non Operating Income (Expenses)
15444996-101132
Upgrade
EBT Excluding Unusual Items
18,26520,18216,38312,76413,941
Upgrade
Gain (Loss) on Sale of Investments
2,8128511,339907289
Upgrade
Gain (Loss) on Sale of Assets
-1776999-155-106
Upgrade
Asset Writedown
-486-565-2,409-1,388-2,030
Upgrade
Other Unusual Items
-560---3598
Upgrade
Pretax Income
19,85421,16715,32212,09312,192
Upgrade
Income Tax Expense
5,7215,5524,0053,3604,054
Upgrade
Earnings From Continuing Operations
14,13315,61511,3178,7338,138
Upgrade
Minority Interest in Earnings
-1,283-467-160-1381,106
Upgrade
Net Income
12,85015,14811,1578,5959,244
Upgrade
Net Income to Common
12,85015,14811,1578,5959,244
Upgrade
Net Income Growth
-15.17%35.77%29.81%-7.02%11.47%
Upgrade
Shares Outstanding (Basic)
3232323233
Upgrade
Shares Outstanding (Diluted)
3232323233
Upgrade
Shares Change (YoY)
0.02%0.01%0.01%-2.43%-2.01%
Upgrade
EPS (Basic)
396.39467.36344.26265.22278.32
Upgrade
EPS (Diluted)
396.39467.36344.26265.22278.32
Upgrade
EPS Growth
-15.19%35.76%29.80%-4.71%13.75%
Upgrade
Free Cash Flow
5,69221,952-6,834-36,769-7,813
Upgrade
Free Cash Flow Per Share
175.58677.28-210.87-1134.60-235.23
Upgrade
Dividend Per Share
180.000170.000120.00090.00080.000
Upgrade
Dividend Growth
5.88%41.67%33.33%12.50%-
Upgrade
Gross Margin
14.09%14.47%11.79%13.17%17.96%
Upgrade
Operating Margin
3.63%4.06%2.91%2.70%3.67%
Upgrade
Profit Margin
2.42%2.95%2.00%1.99%2.75%
Upgrade
Free Cash Flow Margin
1.07%4.28%-1.23%-8.50%-2.32%
Upgrade
EBITDA
29,78530,16825,61120,57920,417
Upgrade
EBITDA Margin
5.61%5.88%4.60%4.75%6.07%
Upgrade
D&A For EBITDA
10,5059,3279,4248,9098,092
Upgrade
EBIT
19,28020,84116,18711,67012,325
Upgrade
EBIT Margin
3.63%4.06%2.91%2.70%3.67%
Upgrade
Effective Tax Rate
28.82%26.23%26.14%27.79%33.25%
Upgrade
Advertising Expenses
----4,429
Upgrade
Updated Feb 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.