The Nisshin OilliO Group,Ltd. (TYO:2602)
Japan flag Japan · Delayed Price · Currency is JPY
2,016.00
+38.00 (1.92%)
Aug 14, 2026, 3:30 PM JST

TYO:2602 Balance Sheet

Millions JPY. Fiscal year is Apr - Mar.

Assets

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Jun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Equivalents
21,42519,39417,14720,43413,0369,977
Cash & Short-Term Investments
21,42519,39417,14720,43413,0369,977
Cash Growth
27.24%13.10%-16.09%56.75%30.66%-9.60%
Accounts Receivable
99,80495,41394,934101,81999,38588,114
Other Receivables
2557211---
Receivables
99,82995,47095,145101,81999,38588,114
Inventory
121,828117,432103,28297,615106,04184,811
Other Current Assets
19,73329,76713,08712,88515,10518,938
Total Current Assets
262,815262,063228,661232,753233,567201,840
Property, Plant & Equipment
134,538133,202110,284105,332101,247101,230
Long-Term Investments
34,66051,53045,93951,83936,69238,999
Goodwill
104114143186204227
Other Intangible Assets
3,5793,3962,3972,4811,9171,444
Long-Term Deferred Tax Assets
-763742698750672
Long-Term Deferred Charges
848948644963
Other Long-Term Assets
16,19122221
Total Assets
451,971451,185388,242393,382374,453344,506

Liabilities

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Jun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Accounts Payable
47,79545,55448,95847,78351,07344,855
Accrued Expenses
-8,5738,0098,9467,3045,388
Short-Term Debt
32,47717,61119,14715,31333,50035,370
Current Portion of Long-Term Debt
-10,5495,99010,000--
Current Portion of Leases
-747584577415427
Current Income Taxes Payable
1,97323,00318,04622,90618,54415,300
Other Current Liabilities
29,0146,0505,5654,8444,8104,551
Total Current Liabilities
111,259112,087106,299110,369115,646105,891
Long-Term Debt
90,11690,12165,62371,63272,31358,195
Long-Term Leases
-8,4936,9547,1005,5933,837
Pension & Post-Retirement Benefits
2,1742,4292,4592,4022,2912,295
Long-Term Deferred Tax Liabilities
-12,2687,3608,2906,2549,039
Other Long-Term Liabilities
24,6753,7841,4631,028939937
Total Liabilities
228,224229,182190,158200,821203,036180,194

Shareholders' Equity

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Jun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Common Stock
16,33216,33216,33216,33216,33216,332
Additional Paid-In Capital
21,65521,74021,66321,66321,66321,665
Retained Earnings
145,791153,622135,402128,650117,899110,379
Treasury Stock
-5,410-14,044-4,044-4,068-4,073-4,071
Comprehensive Income & Other
33,67832,57117,79220,04410,73711,919
Total Common Equity
212,046210,221187,145182,621162,558156,224
Minority Interest
11,70111,78210,9399,9408,8598,088
Shareholders' Equity
223,747222,003198,084192,561171,417164,312
Total Liabilities & Equity
451,971451,185388,242393,382374,453344,506

Additional Metrics

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Jun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Total Debt
122,593127,52198,298104,622111,82197,829
Net Cash (Debt)
-101,168-108,127-81,151-84,188-98,785-87,852
Net Cash Growth
------
Net Cash Per Share
-1088.64-1146.76-834.45-865.81-1016.02-903.63
Filing Date Shares Outstanding
91.591.4797.2697.2497.2397.23
Total Common Shares Outstanding
91.591.4797.2697.2497.2397.23
Working Capital
151,556149,976122,362122,384117,92195,949
Book Value Per Share
2317.372298.231924.141878.111671.861606.81
Tangible Book Value
208,363206,711184,605179,954160,437154,553
Tangible Book Value Per Share
2277.122259.851898.031850.681650.051589.63