Schoo,inc. (TYO:264A)
Japan · Delayed Price · Currency is JPY 227.00
+4.00 (1.79%)
Nov 5, 2026, 10:15 AM JST
Schoo,inc. Income Statement
Financials in millions JPY. Fiscal year is October - September.
Millions JPY. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 |
| 3,450 | 3,360 | 2,853 | 2,008 | 1,318 | |
Revenue Growth | - | 17.78% | 42.08% | 52.36% | - |
Cost of Revenue | 823.34 | 829.72 | 895.06 | 936.72 | 707.32 |
Gross Profit | 2,627 | 2,530 | 1,958 | 1,071 | 610.54 |
Selling, General & Admin | 2,594 | 2,240 | 1,841 | 1,695 | 1,364 |
Operating Expenses | 2,594 | 2,240 | 1,841 | 1,695 | 1,364 |
Operating Income | 32.6 | 290.4 | 116.26 | -623.72 | -753.34 |
Interest Expense | -13.94 | -18.42 | -23.9 | -35.23 | -13.09 |
Interest & Investment Income | 5.71 | 4.05 | 0.2 | 0.02 | 0.01 |
Other Non Operating Income (Expenses) | 1.42 | -17.59 | -5.44 | -12.73 | -0.03 |
EBT Excluding Unusual Items | 25.79 | 258.45 | 87.11 | -671.66 | -766.46 |
Gain (Loss) on Sale of Assets | - | 0.11 | 0.23 | - | -1.38 |
Asset Writedown | - | - | - | -8.19 | -0.51 |
Pretax Income | 30.5 | 258.56 | 87.34 | -679.86 | -768.34 |
Income Tax Expense | -13.57 | 83.24 | -97.04 | 0.53 | 2.29 |
Net Income | 44.07 | 175.31 | 184.39 | -680.39 | -770.63 |
Net Income to Common | 44.07 | 175.31 | 184.39 | -680.39 | -770.63 |
Net Income Growth | - | -4.92% | - | - | - |
Shares Outstanding (Basic) | 12 | 12 | 11 | 11 | - |
Shares Outstanding (Diluted) | 13 | 13 | 11 | 11 | - |
Shares Change | - | 22.68% | - | - | - |
EPS (Basic) | 3.56 | 14.31 | 17.38 | -64.13 | - |
EPS (Diluted) | 3.38 | 13.44 | 17.38 | -64.13 | - |
EPS Growth | - | -22.67% | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 |
Free Cash Flow | - | 222.38 | 109.21 | -464.08 | -609.76 |
Free Cash Flow Per Share | - | 17.09 | 10.29 | -43.74 | - |
Gross Margin | 76.14% | 75.31% | 68.63% | 53.35% | 46.33% |
Operating Margin | 0.95% | 8.64% | 4.08% | -31.06% | -57.16% |
Profit Margin | 1.28% | 5.22% | 6.46% | -33.88% | -58.48% |
Free Cash Flow Margin | - | 6.62% | 3.83% | -23.11% | -46.27% |
EBITDA | 53.8 | 294.64 | 118.18 | -621.29 | -753.14 |
EBITDA Margin | 1.56% | 8.77% | 4.14% | -30.94% | -57.15% |
D&A For EBITDA | 21.2 | 4.23 | 1.91 | 2.43 | 0.2 |
EBIT | 32.6 | 290.4 | 116.26 | -623.72 | -753.34 |
EBIT Margin | 0.95% | 8.64% | 4.08% | -31.06% | -57.16% |
Effective Tax Rate | - | 32.20% | - | - | - |
Advertising Expenses | - | 468.92 | 472.25 | 491.01 | 402.85 |