Aeon Kyushu Co., Ltd. (TYO:2653)
Japan flag Japan · Delayed Price · Currency is JPY
2,826.00
-1.00 (-0.04%)
Apr 20, 2026, 3:25 PM JST

Aeon Kyushu Statistics

Total Valuation

Aeon Kyushu has a market cap or net worth of JPY 96.52 billion. The enterprise value is 135.25 billion.

Market Cap96.52B
Enterprise Value 135.25B

Important Dates

The last earnings date was Thursday, April 9, 2026.

Earnings Date Apr 9, 2026
Ex-Dividend Date Feb 26, 2026

Share Statistics

Aeon Kyushu has 34.15 million shares outstanding. The number of shares has increased by 0.37% in one year.

Current Share Class 34.15M
Shares Outstanding 34.15M
Shares Change (YoY) +0.37%
Shares Change (QoQ) +0.06%
Owned by Insiders (%) 0.02%
Owned by Institutions (%) 48.19%
Float 7.57M

Valuation Ratios

The trailing PE ratio is 16.17.

PE Ratio 16.17
Forward PE n/a
PS Ratio 0.18
PB Ratio 1.59
P/TBV Ratio 1.60
P/FCF Ratio n/a
P/OCF Ratio 4.07
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 7.42, with an EV/FCF ratio of -36.07.

EV / Earnings 22.65
EV / Sales 0.25
EV / EBITDA 7.42
EV / EBIT 12.58
EV / FCF -36.07

Financial Position

The company has a current ratio of 0.65, with a Debt / Equity ratio of 0.84.

Current Ratio 0.65
Quick Ratio 0.30
Debt / Equity 0.84
Debt / EBITDA 2.81
Debt / FCF -13.64
Interest Coverage 19.23

Financial Efficiency

Return on equity (ROE) is 9.43% and return on invested capital (ROIC) is 7.08%.

Return on Equity (ROE) 9.43%
Return on Assets (ROA) 3.47%
Return on Invested Capital (ROIC) 7.08%
Return on Capital Employed (ROCE) 9.63%
Weighted Average Cost of Capital (WACC) 3.52%
Revenue Per Employee 102.90M
Profits Per Employee 1.12M
Employee Count5,317
Asset Turnover 2.83
Inventory Turnover 13.26

Taxes

In the past 12 months, Aeon Kyushu has paid 3.24 billion in taxes.

Income Tax 3.24B
Effective Tax Rate 37.21%

Stock Price Statistics

The stock price has increased by +13.76% in the last 52 weeks. The beta is 0.14, so Aeon Kyushu's price volatility has been lower than the market average.

Beta (5Y) 0.14
52-Week Price Change +13.76%
50-Day Moving Average 2,839.22
200-Day Moving Average 2,892.67
Relative Strength Index (RSI) 53.06
Average Volume (20 Days) 25,200

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Aeon Kyushu had revenue of JPY 547.14 billion and earned 5.97 billion in profits. Earnings per share was 174.73.

Revenue547.14B
Gross Profit 159.88B
Operating Income 10.75B
Pretax Income 8.70B
Net Income 5.97B
EBITDA 18.22B
EBIT 10.75B
Earnings Per Share (EPS) 174.73
Full Income Statement

Balance Sheet

The company has 12.56 billion in cash and 51.16 billion in debt, with a net cash position of -38.60 billion or -1,130.14 per share.

Cash & Cash Equivalents 12.56B
Total Debt 51.16B
Net Cash -38.60B
Net Cash Per Share -1,130.14
Equity (Book Value) 60.57B
Book Value Per Share 1,768.84
Working Capital -32.98B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 23.70 billion and capital expenditures -27.45 billion, giving a free cash flow of -3.75 billion.

Operating Cash Flow 23.70B
Capital Expenditures -27.45B
Depreciation & Amortization 7.47B
Net Borrowing 11.31B
Free Cash Flow -3.75B
FCF Per Share -109.80
Full Cash Flow Statement

Margins

Gross margin is 29.22%, with operating and profit margins of 1.96% and 1.09%.

Gross Margin 29.22%
Operating Margin 1.96%
Pretax Margin 1.59%
Profit Margin 1.09%
EBITDA Margin 3.33%
EBIT Margin 1.96%
FCF Margin n/a

Dividends & Yields

This stock pays an annual dividend of 50.00, which amounts to a dividend yield of 1.77%.

Dividend Per Share 50.00
Dividend Yield 1.77%
Dividend Growth (YoY) 11.11%
Years of Dividend Growth n/a
Payout Ratio 26.19%
Buyback Yield -0.37%
Shareholder Yield 1.40%
Earnings Yield 6.19%
FCF Yield -3.89%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on February 17, 2003. It was a forward split with a ratio of 1.2.

Last Split Date Feb 17, 2003
Split Type Forward
Split Ratio 1.2

Scores

Aeon Kyushu has an Altman Z-Score of 3.32 and a Piotroski F-Score of 5.

Altman Z-Score 3.32
Piotroski F-Score 5