Vector HOLDINGS Inc. (TYO:2656)
Japan · Delayed Price · Currency is JPY 138.00
+4.00 (2.99%)
At close: Feb 13, 2026
Vector HOLDINGS Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2010 | FY 2009 | FY 2008 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '10 Mar 31, 2010 | Mar '09 Mar 31, 2009 | Mar '08 Mar 31, 2008 |
| 153 | 162 | 158 | 3,655 | 3,428 | 3,272 | |
Revenue Growth (YoY) | -3.16% | 2.53% | -95.68% | 6.64% | 4.77% | 23.40% |
Cost of Revenue | 24 | 34 | 34 | 2,252 | 2,562 | 2,452 |
Gross Profit | 129 | 128 | 124 | 1,403 | 865.8 | 820.09 |
Selling, General & Admin | 640 | 702 | 888 | 787.52 | 622.97 | 568.93 |
Amortization of Goodwill & Intangibles | - | - | - | 18.75 | 18.75 | 17.19 |
Other Operating Expenses | - | - | - | 100.51 | 96.51 | 78.66 |
Operating Expenses | 640 | 702 | 888 | 1,012 | 847.08 | 753.06 |
Operating Income | -511 | -574 | -764 | 390.48 | 18.72 | 67.03 |
Interest & Investment Income | 9 | 12 | 12 | 5.15 | 11.94 | 3.76 |
Currency Exchange Gain (Loss) | - | - | - | 0.28 | -0.49 | -0.88 |
Other Non Operating Income (Expenses) | -36 | -4 | -63 | 15.74 | 7.57 | 1.41 |
EBT Excluding Unusual Items | -538 | -566 | -815 | 411.64 | 37.74 | 71.31 |
Merger & Restructuring Charges | - | - | - | - | -4.33 | -1.44 |
Gain (Loss) on Sale of Investments | -1 | - | - | 0.3 | -3.16 | -8.47 |
Asset Writedown | -20 | -20 | -32 | -8.23 | -128.29 | -32.72 |
Other Unusual Items | -191 | -192 | -46 | -0.4 | -10.36 | -16.44 |
Pretax Income | -748 | -778 | -893 | 403.31 | -108.39 | 12.25 |
Income Tax Expense | 1 | 1 | 1 | 122.47 | -50.43 | 73.66 |
Earnings From Continuing Operations | -749 | -779 | -894 | 280.84 | -57.96 | -61.41 |
Minority Interest in Earnings | - | - | - | 1.37 | 4.6 | 0.05 |
Net Income | -749 | -779 | -894 | 282.21 | -53.36 | -61.37 |
Net Income to Common | -749 | -779 | -894 | 282.21 | -53.36 | -61.37 |
Shares Outstanding (Basic) | 20 | 20 | 18 | 14 | 14 | 14 |
Shares Outstanding (Diluted) | 20 | 20 | 18 | 14 | 14 | 14 |
Shares Change (YoY) | 11.85% | 11.07% | 30.19% | 0.40% | - | -0.46% |
EPS (Basic) | -37.46 | -39.23 | -50.01 | 20.62 | -3.90 | -4.49 |
EPS (Diluted) | -37.46 | -39.23 | -50.01 | 20.55 | -3.90 | -4.49 |
Free Cash Flow | -390 | -189 | -1,227 | 363.5 | 106.78 | 109.91 |
Free Cash Flow Per Share | -19.51 | -9.52 | -68.64 | 26.47 | 7.81 | 8.04 |
Dividend Per Share | - | - | - | 5.000 | - | - |
Gross Margin | 84.31% | 79.01% | 78.48% | 38.38% | 25.26% | 25.07% |
Operating Margin | -333.99% | -354.32% | -483.54% | 10.68% | 0.55% | 2.05% |
Profit Margin | -489.54% | -480.86% | -565.82% | 7.72% | -1.56% | -1.88% |
Free Cash Flow Margin | -254.90% | -116.67% | -776.58% | 9.95% | 3.12% | 3.36% |
EBITDA | -501 | -564 | -752 | 433.98 | 145.11 | 172.51 |
EBITDA Margin | - | - | - | 11.87% | 4.23% | 5.27% |
D&A For EBITDA | 10 | 10 | 12 | 43.5 | 126.39 | 105.48 |
EBIT | -511 | -574 | -764 | 390.48 | 18.72 | 67.03 |
EBIT Margin | - | - | - | 10.68% | 0.55% | 2.05% |
Effective Tax Rate | - | - | - | 30.37% | - | 601.52% |
Advertising Expenses | - | - | - | 185.06 | 74.11 | 37.48 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.