SAN-A CO.,LTD. Balance Sheet

Financials in millions JPY. Fiscal year is March - February.

Millions JPY. Fiscal year is Mar - Feb.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Nov '25 Nov 30, 2025	Feb '25 Feb 28, 2025	Feb '24 Feb 29, 2024	Feb '23 Feb 28, 2023	Feb '22 Feb 28, 2022	Feb '21 Feb 28, 2021
Cash & Equivalents	75,780	59,843	54,848	39,305	31,595	40,124
Cash & Short-Term Investments	75,780	59,843	54,848	39,305	31,595	40,124
Cash Growth	11.17%	9.11%	39.55%	24.40%	-21.26%	38.36%
Receivables	9,350	7,265	7,224	6,327	5,569	5,046
Inventory	16,425	15,655	14,806	14,348	13,108	13,199
Prepaid Expenses	-	617	572	573	586	567
Other Current Assets	3,039	2,438	2,130	1,522	1,842	1,690
Total Current Assets	104,594	85,818	79,580	62,075	52,700	60,626
Property, Plant & Equipment	92,896	93,188	94,312	98,202	100,975	102,836
Long-Term Investments	12,892	4,913	5,229	5,387	5,588	5,895
Other Intangible Assets	767	801	793	771	817	771
Long-Term Deferred Tax Assets	-	6,502	6,787	5,868	5,470	4,445
Other Long-Term Assets	4	2	2	1	1	1
Total Assets	211,153	191,224	186,703	172,304	165,551	174,574
Accounts Payable	22,141	11,651	11,233	10,114	9,460	16,282
Accrued Expenses	3,186	2,524	2,615	2,309	2,798	2,779
Current Portion of Leases	-	12	12	12	12	12
Current Income Taxes Payable	2,072	8,102	9,991	7,993	8,214	8,968
Other Current Liabilities	18,489	7,307	9,640	7,587	6,258	8,398
Total Current Liabilities	45,888	29,596	33,491	28,015	26,742	36,439
Long-Term Leases	-	265	277	290	302	315
Pension & Post-Retirement Benefits	2,767	2,675	2,587	2,342	2,258	2,103
Other Long-Term Liabilities	4,387	4,143	4,198	4,255	4,538	4,580
Total Liabilities	53,042	36,679	40,553	34,902	33,840	43,437
Common Stock	3,723	3,723	3,723	3,723	3,723	3,723
Additional Paid-In Capital	3,730	3,720	3,715	3,710	3,710	3,686
Retained Earnings	150,355	147,224	139,155	130,759	125,322	120,419
Treasury Stock	-4,202	-4,222	-4,249	-4,283	-4,312	-27
Comprehensive Income & Other	183	62	58	99	85	91
Total Common Equity	153,789	150,507	142,402	134,008	128,528	127,892
Minority Interest	4,322	4,038	3,748	3,394	3,183	3,245
Shareholders' Equity	158,111	154,545	146,150	137,402	131,711	131,137
Total Liabilities & Equity	211,153	191,224	186,703	172,304	165,551	174,574
Total Debt	-	277	289	302	314	327
Net Cash (Debt)	75,780	59,566	54,559	39,003	31,281	39,797
Net Cash Growth	11.17%	9.18%	39.88%	24.69%	-21.40%	37.24%
Net Cash Per Share	1225.27	963.34	882.57	631.10	495.67	622.55
Filing Date Shares Outstanding	61.85	61.84	61.82	61.81	61.79	63.93
Total Common Shares Outstanding	61.85	61.84	61.82	61.81	61.79	63.93
Working Capital	58,706	56,222	46,089	34,060	25,958	24,187
Book Value Per Share	2486.58	2433.91	2303.34	2168.16	2080.00	2000.61
Tangible Book Value	153,022	149,706	141,609	133,237	127,711	127,121
Tangible Book Value Per Share	2474.18	2420.96	2290.51	2155.69	2066.78	1988.55

Updated Nov 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.