ASKUL Corporation (TYO:2678)
1,482.00
+3.00 (0.20%)
Jul 18, 2025, 3:30 PM JST
ASKUL Cash Flow Statement
Financials in millions JPY. Fiscal year is June - May.
Millions JPY. Fiscal year is Jun - May.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
---|---|---|---|---|---|---|
Period Ending | May '25 May 20, 2025 | May '24 May 20, 2024 | May '23 May 20, 2023 | May '22 May 20, 2022 | May '21 May 20, 2021 | 2016 - 2020 |
Net Income | 9,068 | 28,431 | 14,467 | 13,871 | 11,277 | Upgrade |
Depreciation & Amortization | 5,900 | 10,648 | 7,190 | 6,689 | 6,600 | Upgrade |
Other Amortization | 5,254 | - | - | - | - | Upgrade |
Loss (Gain) From Sale of Assets | 63 | 53 | 91 | 182 | 852 | Upgrade |
Asset Writedown & Restructuring Costs | 83 | - | - | - | - | Upgrade |
Loss (Gain) From Sale of Investments | 57 | - | -22 | 40 | 328 | Upgrade |
Other Operating Activities | 5,102 | -4,878 | -4,478 | -4,500 | -2,852 | Upgrade |
Change in Accounts Receivable | -5,937 | -1,851 | -4,509 | -569 | -7,448 | Upgrade |
Change in Inventory | -110 | -982 | -2,098 | -110 | -1,336 | Upgrade |
Change in Accounts Payable | -4,954 | -1,469 | 9,965 | 2,101 | 9,386 | Upgrade |
Change in Other Net Operating Assets | -1,618 | -13,065 | -475 | 248 | -809 | Upgrade |
Operating Cash Flow | 12,908 | 16,887 | 20,131 | 17,952 | 15,998 | Upgrade |
Operating Cash Flow Growth | -23.56% | -16.11% | 12.14% | 12.21% | -3.68% | Upgrade |
Capital Expenditures | -9,281 | -6,172 | -6,693 | -2,894 | -4,886 | Upgrade |
Sale of Property, Plant & Equipment | 9 | - | - | - | - | Upgrade |
Cash Acquisitions | - | - | -8,785 | - | - | Upgrade |
Divestitures | -327 | - | - | - | -396 | Upgrade |
Sale (Purchase) of Intangibles | -6,167 | -5,266 | -7,787 | -7,190 | -4,005 | Upgrade |
Investment in Securities | - | - | 22 | - | - | Upgrade |
Other Investing Activities | -807 | -116 | 194 | -674 | -113 | Upgrade |
Investing Cash Flow | -16,579 | -11,537 | -22,929 | -10,748 | -9,079 | Upgrade |
Short-Term Debt Issued | 2,800 | - | - | - | - | Upgrade |
Long-Term Debt Issued | 7,521 | 7,000 | 10,500 | 10,179 | 1,100 | Upgrade |
Total Debt Issued | 10,321 | 7,000 | 10,500 | 10,179 | 1,100 | Upgrade |
Short-Term Debt Repaid | -2,800 | - | - | - | -50 | Upgrade |
Long-Term Debt Repaid | -7,364 | -10,122 | -5,391 | -12,688 | -1,782 | Upgrade |
Total Debt Repaid | -10,164 | -10,122 | -5,391 | -12,688 | -1,832 | Upgrade |
Net Debt Issued (Repaid) | 157 | -3,122 | 5,109 | -2,509 | -732 | Upgrade |
Issuance of Common Stock | - | - | - | -11 | 575 | Upgrade |
Repurchase of Common Stock | -6,219 | -1,749 | - | -8,143 | - | Upgrade |
Common Dividends Paid | -3,544 | - | - | - | - | Upgrade |
Dividends Paid | -3,544 | -3,509 | -3,118 | -3,073 | -1,941 | Upgrade |
Other Financing Activities | -43 | -1,448 | 8,241 | -938 | -1,821 | Upgrade |
Financing Cash Flow | -9,649 | -9,828 | 10,232 | -14,674 | -3,919 | Upgrade |
Miscellaneous Cash Flow Adjustments | -1 | - | -1 | - | -1 | Upgrade |
Net Cash Flow | -13,321 | -4,478 | 7,433 | -7,470 | 2,999 | Upgrade |
Free Cash Flow | 3,627 | 10,715 | 13,438 | 15,058 | 11,112 | Upgrade |
Free Cash Flow Growth | -66.15% | -20.26% | -10.76% | 35.51% | -24.83% | Upgrade |
Free Cash Flow Margin | 0.75% | 2.27% | 3.01% | 3.51% | 2.63% | Upgrade |
Free Cash Flow Per Share | 38.17 | 109.99 | 137.88 | 148.56 | 108.55 | Upgrade |
Cash Interest Paid | 389 | 390 | 295 | 224 | 230 | Upgrade |
Cash Income Tax Paid | 11,503 | 4,882 | 4,657 | 4,730 | 2,854 | Upgrade |
Levered Free Cash Flow | -6,795 | -798.38 | 989.88 | 6,562 | 6,910 | Upgrade |
Unlevered Free Cash Flow | -6,549 | -553.38 | 1,176 | 6,703 | 7,054 | Upgrade |
Change in Net Working Capital | 11,008 | 10,359 | 672 | -1,154 | -642 | Upgrade |
Updated Mar 18, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.