Uoki Co.,Ltd. (TYO:2683)

Uoki Co.,Ltd. Income Statement

Financials in millions JPY. Fiscal year is March - February.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Feb 28, 2026	Feb 28, 2025	Feb 29, 2024	Feb 28, 2023	Feb 28, 2022
Revenue	9,492	9,934	9,855	9,905	11,042
Revenue Growth (YoY)	-4.45%	0.80%	-0.51%	-10.30%	2.00%
Cost of Revenue	5,171	5,484	5,496	5,569	6,226
Gross Profit	4,321	4,450	4,359	4,336	4,816
Selling, General & Admin	4,233	4,360	4,287	4,330	4,593
Operating Expenses	4,233	4,360	4,287	4,330	4,593
Operating Income	88	90	72	6	223
Interest Expense	-8	-3	-1	-2	-3
Interest & Investment Income	4	3	2	2	2
Currency Exchange Gain (Loss)	2	-3	-	-	-
Other Non Operating Income (Expenses)	2	18	1	37	118
EBT Excluding Unusual Items	88	105	74	43	340
Asset Writedown	-39	-40	-	-9	-13
Other Unusual Items	-	-3	-	-	-
Pretax Income	49	62	74	34	327
Income Tax Expense	19	31	32	28	109
Net Income	30	31	42	6	218
Net Income to Common	30	31	42	6	218
Net Income Growth	-3.23%	-26.19%	600.00%	-97.25%	9.55%
Shares Outstanding (Basic)	3	3	3	3	3
Shares Outstanding (Diluted)	3	3	3	3	3
Shares Change (YoY)	-1.20%	-	-	-	-
EPS (Basic)	11.89	12.14	16.45	2.35	85.37
EPS (Diluted)	11.89	12.14	16.45	2.35	85.37
EPS Growth	-2.05%	-26.19%	600.00%	-97.25%	9.55%
Free Cash Flow	112	-89	240	-202	117
Free Cash Flow Per Share	44.39	-34.85	93.98	-79.10	45.82
Dividend Per Share	10.000	10.000	10.000	10.000	5.000
Dividend Growth	-	-	-	100.00%	-
Gross Margin	45.52%	44.80%	44.23%	43.78%	43.61%
Operating Margin	0.93%	0.91%	0.73%	0.06%	2.02%
Profit Margin	0.32%	0.31%	0.43%	0.06%	1.97%
Free Cash Flow Margin	1.18%	-0.90%	2.44%	-2.04%	1.06%
EBITDA	175	171	152	99	319
EBITDA Margin	1.84%	1.72%	1.54%	1.00%	2.89%
D&A For EBITDA	87	81	80	93	96
EBIT	88	90	72	6	223
EBIT Margin	0.93%	0.91%	0.73%	0.06%	2.02%
Effective Tax Rate	38.78%	50.00%	43.24%	82.35%	33.33%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.