Gfoot Income Statement

Financials in millions JPY. Fiscal year is March - February.

Millions JPY. Fiscal year is Mar - Feb.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Feb '26 Feb 28, 2026	Feb '25 Feb 28, 2025	Feb '24 Feb 29, 2024	Feb '23 Feb 28, 2023	Feb '22 Feb 28, 2022
Revenue	56,906	59,975	64,601	65,695	66,266
Revenue Growth (YoY)	-5.12%	-7.16%	-1.67%	-0.86%	0.63%
Cost of Revenue	32,544	33,544	36,217	38,881	38,904
Gross Profit	24,362	26,431	28,384	26,814	27,362
Selling, General & Admin	26,728	27,224	29,104	31,234	33,596
Operating Expenses	26,750	27,236	29,466	31,618	34,010
Operating Income	-2,388	-805	-1,082	-4,804	-6,648
Interest Expense	-292	-340	-282	-216	-180
Interest & Investment Income	-	-	-	-	1
Earnings From Equity Investments	2	-	-	-3	-
Currency Exchange Gain (Loss)	-	-	-	2	-
Other Non Operating Income (Expenses)	47	-128	-	16	24
EBT Excluding Unusual Items	-2,631	-1,273	-1,364	-5,005	-6,803
Gain (Loss) on Sale of Investments	-	-	-	-	38
Gain (Loss) on Sale of Assets	-	-	-	194	61
Asset Writedown	-336	-956	-54	-369	-270
Other Unusual Items	-1	1,395	-121	-49	52
Pretax Income	-2,968	-834	-1,539	-5,229	-6,922
Income Tax Expense	289	226	229	294	220
Net Income	-3,257	-1,060	-1,768	-5,523	-7,142
Net Income to Common	-3,257	-1,060	-1,768	-5,523	-7,142
Shares Outstanding (Basic)	43	43	43	43	43
Shares Outstanding (Diluted)	43	43	43	43	43
Shares Change (YoY)	0.01%	0.01%	0.03%	0.01%	0.01%
EPS (Basic)	-76.51	-24.90	-41.54	-129.81	-167.87
EPS (Diluted)	-76.51	-24.90	-41.54	-129.81	-167.87
Free Cash Flow	-7,077	525	-4,478	-619	-5,908
Free Cash Flow Per Share	-166.25	12.33	-105.21	-14.55	-138.86
Gross Margin	42.81%	44.07%	43.94%	40.82%	41.29%
Operating Margin	-4.20%	-1.34%	-1.68%	-7.31%	-10.03%
Profit Margin	-5.72%	-1.77%	-2.74%	-8.41%	-10.78%
Free Cash Flow Margin	-12.44%	0.88%	-6.93%	-0.94%	-8.92%
EBITDA	-2,366	-793	-720	-4,420	-6,234
EBITDA Margin	-4.16%	-1.32%	-1.11%	-6.73%	-9.41%
D&A For EBITDA	22	12	362	384	414
EBIT	-2,388	-805	-1,082	-4,804	-6,648
EBIT Margin	-4.20%	-1.34%	-1.68%	-7.31%	-10.03%
Advertising Expenses	1,901	1,813	1,895	1,954	2,351

Source: S&P Global Market Intelligence. Standard template. Financial Sources.