Yakiniku Sakai Holdings Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	May '26 May 26, 2026	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Market Capitalization	16,502	16,502	16,718	19,991	17,157	15,262
Market Cap Growth	-1.29%	-1.29%	-16.37%	16.52%	12.42%	-4.39%
Enterprise Value	18,745	18,583	18,194	21,901	19,405	17,913
Last Close Price	70.00	70.00	70.51	83.84	71.62	63.36
PE Ratio	-	-	-	85.07	61.94	33.18
PS Ratio	0.68	0.68	0.71	0.88	0.74	0.83
PB Ratio	2.65	2.65	2.48	2.68	2.34	2.12
P/TBV Ratio	2.77	2.77	2.62	2.82	2.54	2.40
P/FCF Ratio	-	-	42.76	121.16	45.63	18.80
P/OCF Ratio	29.73	29.73	20.26	39.51	25.72	13.39
EV/Sales Ratio	0.77	0.77	0.77	0.96	0.84	0.98
EV/EBITDA Ratio	29.57	29.59	19.97	22.12	62.20	-
EV/EBIT Ratio	115.00	118.37	38.71	41.56	-	-
EV/FCF Ratio	-26.04	-	46.53	132.74	51.61	22.06
Debt / Equity Ratio	1.20	1.20	0.91	0.66	0.61	0.71
Debt / EBITDA Ratio	11.90	11.90	6.71	5.00	14.30	-
Debt / FCF Ratio	-	-	15.62	29.98	11.87	6.35
Net Debt / Equity Ratio	0.36	0.36	0.17	0.17	0.14	0.28
Net Debt / EBITDA Ratio	3.57	3.57	1.29	1.27	3.37	-1.50
Net Debt / FCF Ratio	-3.11	-3.11	3.00	7.62	2.80	2.49
Asset Turnover	1.42	1.42	1.44	1.45	1.45	1.08
Inventory Turnover	25.26	25.26	11.24	7.99	10.57	11.39
Quick Ratio	1.22	1.22	1.26	1.00	0.93	0.76
Current Ratio	1.42	1.42	1.46	1.38	1.25	1.00
Return on Equity (ROE)	-6.44%	-6.44%	-8.61%	3.18%	3.81%	6.58%
Return on Assets (ROA)	0.57%	0.57%	1.80%	2.09%	-0.98%	-7.17%
Return on Invested Capital (ROIC)	-63.28%	-66.69%	5.65%	6.17%	-1.11%	-13.04%
Return on Capital Employed (ROCE)	1.20%	1.20%	3.90%	4.50%	-2.20%	-16.80%
Earnings Yield	-2.53%	-2.53%	-3.67%	1.18%	1.61%	3.01%
FCF Yield	-4.36%	-4.36%	2.34%	0.83%	2.19%	5.32%
Dividend Yield	0.70%	-	0.71%	0.60%	0.70%	0.79%
Payout Ratio	-	-	-	49.79%	41.88%	-
Buyback Yield / Dilution	-0.12%	-0.12%	0.55%	2.74%	0.15%	-5.75%
Total Shareholder Return	0.59%	-0.12%	1.26%	3.33%	0.85%	-4.96%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.