Kura Sushi Ratios and Metrics

Market cap in millions JPY. Fiscal year is November - October.

Millions JPY. Fiscal year is Nov - Oct.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 22, 2026	Oct '25 Oct 31, 2025	Oct '24 Oct 31, 2024	Oct '23 Oct 31, 2023	Oct '22 Oct 31, 2022	Oct '21 Oct 31, 2021
Market Capitalization	126,463	131,948	159,959	142,695	138,104	145,747
Market Cap Growth	-5.00%	-17.51%	12.10%	3.33%	-5.24%	17.19%
Enterprise Value	164,248	163,028	186,391	166,362	152,730	152,548
Last Close Price	1591.00	1660.00	2000.47	1766.40	1702.29	1786.98
PE Ratio	33.64	36.59	49.58	165.35	185.62	76.67
Forward PE	37.35	32.10	30.77	68.07	62.90	33.72
PS Ratio	0.51	0.54	0.68	0.68	0.75	0.99
PB Ratio	1.42	1.53	2.19	2.02	2.34	2.67
P/TBV Ratio	1.96	2.10	2.82	2.64	2.77	3.06
P/FCF Ratio	-	28.52	19.80	72.95	-	-
P/OCF Ratio	-	8.87	8.71	10.40	13.89	30.76
PEG Ratio	5.41	1.95	1.95	1.95	1.95	1.95
EV/Sales Ratio	0.66	0.67	0.79	0.79	0.83	1.03
EV/EBITDA Ratio	-	10.10	11.48	14.73	23.43	42.48
EV/EBIT Ratio	29.12	29.85	32.70	67.71	-	-
EV/FCF Ratio	-	35.24	23.08	85.05	-	-
Debt / Equity Ratio	0.45	0.48	0.51	0.50	0.48	0.40
Debt / EBITDA Ratio	-	2.54	2.31	3.10	4.37	6.11
Debt / FCF Ratio	-	8.86	4.64	17.89	-	-
Net Debt / Equity Ratio	0.18	0.17	0.20	0.21	0.26	0.06
Net Debt / EBITDA Ratio	-	0.90	0.89	1.31	2.35	0.89
Net Debt / FCF Ratio	-	3.16	1.79	7.57	-82.93	-0.95
Asset Turnover	1.60	1.66	1.74	1.76	1.76	1.60
Inventory Turnover	34.75	34.93	34.57	37.38	39.22	38.03
Quick Ratio	1.05	1.08	0.93	0.97	0.79	0.96
Current Ratio	1.25	1.26	1.11	1.18	1.02	1.27
Return on Equity (ROE)	4.16%	4.58%	3.71%	2.14%	1.90%	2.78%
Return on Assets (ROA)	2.26%	2.31%	2.64%	1.28%	-0.67%	-1.82%
Return on Invested Capital (ROIC)	4.42%	4.93%	4.05%	1.93%	-0.95%	-2.60%
Return on Capital Employed (ROCE)	4.30%	4.30%	5.30%	2.40%	-1.30%	-3.50%
Earnings Yield	2.97%	2.73%	2.02%	0.60%	0.54%	1.30%
FCF Yield	-	3.51%	5.05%	1.37%	-0.13%	-2.32%
Dividend Yield	0.94%	0.60%	0.50%	0.57%	0.59%	0.56%
Payout Ratio	-	44.01%	24.68%	91.89%	106.45%	41.66%
Buyback Yield / Dilution	-0.06%	-0.00%	0.01%	-0.13%	-0.18%	-0.24%
Total Shareholder Return	0.87%	0.60%	0.51%	0.44%	0.40%	0.32%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.