Kitoku Shinryo Co., Ltd. (TYO:2700)
Japan flag Japan · Delayed Price · Currency is JPY
1,780.00
-1.00 (-0.06%)
Sep 4, 2026, 3:30 PM JST

Kitoku Shinryo Financials Overview

Millions JPY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
180,604176,191118,998114,835104,704107,812
Revenue Growth
25.57%48.06%3.62%9.68%-2.88%0.20%
Gross Profit
11,24215,7419,0308,0706,8765,974
Operating Income
3,6488,0262,3772,0711,321527
Net Income
2,5495,5201,7231,4781,038505
Earnings Per Share
311.64675.33212.03182.45128.1362.33
EPS Growth
-44.67%218.52%16.21%42.39%105.57%714.53%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Unallocated Adjustment
-600.95-781.79-715.8-744.52-771.34-1,339
Eggs
11,09410,8838,7369,8166,8165,896
Feedstuff
10,93310,55810,33210,0099,3997,453
Rice
157,280152,07097,24792,52385,60192,432
Foods
-3,4623,4003,2323,6593,371
Total
180,605176,191118,999114,835104,704107,813

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
4,4045,1463,6502,5492,3441,848
Total Debt
16,85716,79813,1069,9329,60812,747
Net Cash (Debt)
-12,453-11,652-9,456-7,383-7,264-10,899
Net Cash Growth
------
Net Cash Per Share
-1522.51-1425.54-1163.62-911.37-896.65-1345.19

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-1,423-1,166-9294644,343774
Capital Expenditures
-589-571-803-298-639-351
Free Cash Flow
-2,012-1,737-1,7321663,704423
Free Cash Flow Growth
----95.52%775.65%-1.63%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
6.22%8.93%7.59%7.03%6.57%5.54%
Operating Margin
2.02%4.55%2.00%1.80%1.26%0.49%
Pretax Margin
1.90%4.50%2.10%1.83%1.46%0.57%
Profit Margin
1.41%3.13%1.45%1.29%0.99%0.47%
FCF Margin
-1.11%-0.99%-1.46%0.14%3.54%0.39%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
50.00090.00012.00012.00010.00010.000
Dividend Per Share Growth
-70.59%650.00%0%20.00%0%0%
Dividend Yield
2.81%3.40%1.14%1.18%1.27%1.55%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
5.713.975.145.976.6911.38
Forward PE
11.895.07----
P/FCF Ratio
---53.191.8713.58
PS Ratio
0.080.120.070.080.070.05