Kitoku Shinryo Co., Ltd. (TYO:2700)
Japan flag Japan · Delayed Price · Currency is JPY
1,724.00
+40.00 (2.38%)
Aug 12, 2026, 3:30 PM JST

Kitoku Shinryo Financials Overview

Millions JPY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
180,604176,191118,998114,835104,704107,812
Revenue Growth
25.57%48.06%3.62%9.68%-2.88%0.20%
Gross Profit
11,24215,7419,0308,0706,8765,974
Operating Income
3,6488,0262,3772,0711,321527
Net Income
2,5495,5201,7231,4781,038505
Earnings Per Share
311.64675.33212.03182.45128.1362.33
EPS Growth
-44.67%218.52%16.21%42.39%105.57%714.53%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Eggs
10,8838,7369,8166,8165,896
Rice
152,07097,24792,52385,60192,432
Foods
3,4623,4003,2323,6593,371
Feedstuff
10,55810,33210,0099,3997,453
Unallocated Adjustment
-781.79-715.8-744.52-771.34-1,339
Total
176,191118,999114,835104,704107,813

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
4,4045,1463,6502,5492,3441,848
Total Debt
16,85716,79813,1069,9329,60812,747
Net Cash (Debt)
-12,453-11,652-9,456-7,383-7,264-10,899
Net Cash Growth
------
Net Cash Per Share
-1522.48-1425.54-1163.62-911.37-896.65-1345.19

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
--1,166-9294644,343774
Capital Expenditures
--571-803-298-639-351
Free Cash Flow
--1,737-1,7321663,704423
Free Cash Flow Growth
----95.52%775.65%-1.63%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
6.22%8.93%7.59%7.03%6.57%5.54%
Operating Margin
2.02%4.55%2.00%1.80%1.26%0.49%
Pretax Margin
1.90%4.50%2.10%1.83%1.46%0.57%
Profit Margin
1.41%3.13%1.45%1.29%0.99%0.47%
FCF Margin
--0.99%-1.46%0.14%3.54%0.39%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
50.00090.00012.00012.00010.00010.000
Dividend Per Share Growth
-70.59%650.00%0%20.00%0%0%
Dividend Yield
2.97%3.40%1.14%1.18%1.27%1.55%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
5.533.975.145.976.6911.38
Forward PE
6.635.07----
P/FCF Ratio
---53.191.8713.58
PS Ratio
0.080.120.070.080.070.05