EDION Corporation (TYO:2730)
Japan flag Japan · Delayed Price · Currency is JPY
1,849.00
-20.00 (-1.07%)
Apr 2, 2025, 2:45 PM JST

EDION Income Statement

Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Mar '24 Mar '23 Mar '22 Mar '21 Mar '20 2019 - 2015
Revenue
756,057721,085720,584713,768768,113733,575
Upgrade
Revenue Growth (YoY)
5.06%0.07%0.95%-7.07%4.71%2.08%
Upgrade
Cost of Revenue
535,150511,499509,707504,087542,475522,970
Upgrade
Gross Profit
220,907209,586210,877209,681225,638210,605
Upgrade
Selling, General & Admin
198,384192,656191,690190,884186,886185,552
Upgrade
Other Operating Expenses
----11,96612,769
Upgrade
Operating Expenses
198,384192,656191,690190,884198,852198,321
Upgrade
Operating Income
22,52316,93019,18718,79726,78612,284
Upgrade
Interest Expense
-417-263-245-249-246-269
Upgrade
Interest & Investment Income
155140122889189
Upgrade
Earnings From Equity Investments
--99-262-7-6312
Upgrade
Other Non Operating Income (Expenses)
1,0126304462,9601,2421,249
Upgrade
EBT Excluding Unusual Items
23,27317,33819,24821,58927,81013,365
Upgrade
Gain (Loss) on Sale of Investments
-101143175--
Upgrade
Gain (Loss) on Sale of Assets
15823244143-381,343
Upgrade
Asset Writedown
-3,103-3,071-2,704-1,962-1,846-2,278
Upgrade
Other Unusual Items
-139-11482-81-6541,076
Upgrade
Pretax Income
20,17914,29016,90119,76425,27213,506
Upgrade
Income Tax Expense
6,9635,3415,5086,6558,6392,529
Upgrade
Earnings From Continuing Operations
13,2168,94911,39313,10916,63310,977
Upgrade
Minority Interest in Earnings
-472----
Upgrade
Net Income
13,2129,02111,39313,10916,63310,977
Upgrade
Net Income to Common
13,2129,02111,39313,10916,63310,977
Upgrade
Net Income Growth
31.31%-20.82%-13.09%-21.19%51.53%-5.71%
Upgrade
Shares Outstanding (Basic)
105100101105107108
Upgrade
Shares Outstanding (Diluted)
110111114116119121
Upgrade
Shares Change (YoY)
-0.53%-2.35%-2.46%-2.16%-1.92%-2.28%
Upgrade
EPS (Basic)
126.0590.06112.36125.41155.33101.33
Upgrade
EPS (Diluted)
119.5981.35100.32112.60139.7990.49
Upgrade
EPS Growth
31.99%-18.91%-10.91%-19.45%54.48%-3.51%
Upgrade
Free Cash Flow
27,391-46,4726,7223,13537,40516,350
Upgrade
Free Cash Flow Per Share
247.95-419.0759.1926.93314.36134.78
Upgrade
Dividend Per Share
46.00045.00044.00044.00041.00034.000
Upgrade
Dividend Growth
-30.30%2.27%-7.32%20.59%6.25%
Upgrade
Gross Margin
29.22%29.07%29.27%29.38%29.38%28.71%
Upgrade
Operating Margin
2.98%2.35%2.66%2.63%3.49%1.68%
Upgrade
Profit Margin
1.75%1.25%1.58%1.84%2.17%1.50%
Upgrade
Free Cash Flow Margin
3.62%-6.44%0.93%0.44%4.87%2.23%
Upgrade
EBITDA
34,27027,82030,17130,51638,26923,798
Upgrade
EBITDA Margin
4.53%3.86%4.19%4.28%4.98%3.24%
Upgrade
D&A For EBITDA
11,74710,89010,98411,71911,48311,514
Upgrade
EBIT
22,52316,93019,18718,79726,78612,284
Upgrade
EBIT Margin
2.98%2.35%2.66%2.63%3.49%1.68%
Upgrade
Effective Tax Rate
34.51%37.38%32.59%33.67%34.18%18.73%
Upgrade
Advertising Expenses
-13,94914,38515,08615,89017,355
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.