SALA Corporation (TYO:2734)
Japan
· Delayed Price · Currency is JPY 932.00
+25.00 (2.76%)
May 30, 2025, 3:30 PM JST
SALA Corporation Income Statement
Financials in millions JPY. Fiscal year is December - November.
Millions JPY. Fiscal year is Dec - Nov.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Feb '25 Feb 28, 2025 | Nov '24 Nov 30, 2024 | Nov '23 Nov 30, 2023 | Nov '22 Nov 30, 2022 | Nov '21 Nov 30, 2021 | Nov '20 Nov 30, 2020 | 2015 - 2019 |
| Revenue | 247,318 | 240,498 | 242,059 | 234,848 | 227,935 | 211,702 | Upgrade
|
| Revenue Growth (YoY) | 4.32% | -0.65% | 3.07% | 3.03% | 7.67% | -0.99% | Upgrade
|
| Cost of Revenue | 188,461 | 183,273 | 186,229 | 177,251 | 169,565 | 155,011 | Upgrade
|
| Gross Profit | 58,857 | 57,225 | 55,830 | 57,597 | 58,370 | 56,691 | Upgrade
|
| Selling, General & Admin | 52,049 | 45,513 | 44,455 | 45,177 | 46,293 | 44,882 | Upgrade
|
| Other Operating Expenses | - | 3 | 1 | 1 | 1 | 7 | Upgrade
|
| Operating Expenses | 52,049 | 50,916 | 49,745 | 50,705 | 51,777 | 50,750 | Upgrade
|
| Operating Income | 6,808 | 6,309 | 6,085 | 6,892 | 6,593 | 5,941 | Upgrade
|
| Interest Expense | -252 | -216 | -154 | -143 | -150 | -173 | Upgrade
|
| Interest & Investment Income | 180 | 163 | 165 | 174 | 180 | 235 | Upgrade
|
| Earnings From Equity Investments | 577 | 581 | 384 | 330 | 391 | 145 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | -30 | -55 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 1,492 | 278 | 427 | 517 | 670 | 436 | Upgrade
|
| EBT Excluding Unusual Items | 8,805 | 7,115 | 6,877 | 7,715 | 7,684 | 6,584 | Upgrade
|
| Gain (Loss) on Sale of Investments | -79 | -146 | 27 | 267 | 97 | 155 | Upgrade
|
| Gain (Loss) on Sale of Assets | -156 | -119 | -68 | -54 | 24 | -16 | Upgrade
|
| Asset Writedown | -168 | 909 | 154 | 486 | 260 | -598 | Upgrade
|
| Other Unusual Items | -35 | -36 | 2,386 | 7 | -1 | -203 | Upgrade
|
| Pretax Income | 8,367 | 7,723 | 9,376 | 8,421 | 8,064 | 5,922 | Upgrade
|
| Income Tax Expense | 2,489 | 2,317 | 3,126 | 2,658 | 2,642 | 2,307 | Upgrade
|
| Earnings From Continuing Operations | 5,878 | 5,406 | 6,250 | 5,763 | 5,422 | 3,615 | Upgrade
|
| Minority Interest in Earnings | -191 | -157 | -151 | -81 | -160 | -122 | Upgrade
|
| Net Income | 5,687 | 5,249 | 6,099 | 5,682 | 5,262 | 3,493 | Upgrade
|
| Net Income to Common | 5,687 | 5,249 | 6,099 | 5,682 | 5,262 | 3,493 | Upgrade
|
| Net Income Growth | -6.54% | -13.94% | 7.34% | 7.98% | 50.64% | -27.46% | Upgrade
|
| Shares Outstanding (Basic) | 64 | 64 | 64 | 64 | 63 | 63 | Upgrade
|
| Shares Outstanding (Diluted) | 64 | 64 | 64 | 64 | 63 | 63 | Upgrade
|
| Shares Change (YoY) | 0.34% | 0.31% | 0.22% | 0.72% | 1.22% | 1.10% | Upgrade
|
| EPS (Basic) | 88.65 | 81.89 | 95.45 | 89.12 | 83.12 | 55.85 | Upgrade
|
| EPS (Diluted) | 88.65 | 81.89 | 95.45 | 89.12 | 83.12 | 55.85 | Upgrade
|
| EPS Growth | -6.86% | -14.20% | 7.11% | 7.22% | 48.82% | -28.25% | Upgrade
|
| Free Cash Flow | 2,748 | 4,367 | 98 | 5,137 | 10,474 | 4,438 | Upgrade
|
| Free Cash Flow Per Share | 42.84 | 68.13 | 1.53 | 80.57 | 165.46 | 70.96 | Upgrade
|
| Dividend Per Share | 30.000 | 30.000 | 26.000 | 24.000 | 23.000 | 20.000 | Upgrade
|
| Dividend Growth | 15.38% | 15.38% | 8.33% | 4.35% | 15.00% | 5.26% | Upgrade
|
| Gross Margin | 23.80% | 23.79% | 23.06% | 24.52% | 25.61% | 26.78% | Upgrade
|
| Operating Margin | 2.75% | 2.62% | 2.51% | 2.94% | 2.89% | 2.81% | Upgrade
|
| Profit Margin | 2.30% | 2.18% | 2.52% | 2.42% | 2.31% | 1.65% | Upgrade
|
| Free Cash Flow Margin | 1.11% | 1.82% | 0.04% | 2.19% | 4.59% | 2.10% | Upgrade
|
| EBITDA | 13,476 | 12,948 | 12,744 | 13,874 | 13,631 | 13,332 | Upgrade
|
| EBITDA Margin | 5.45% | 5.38% | 5.27% | 5.91% | 5.98% | 6.30% | Upgrade
|
| D&A For EBITDA | 6,668 | 6,639 | 6,659 | 6,982 | 7,038 | 7,391 | Upgrade
|
| EBIT | 6,808 | 6,309 | 6,085 | 6,892 | 6,593 | 5,941 | Upgrade
|
| EBIT Margin | 2.75% | 2.62% | 2.51% | 2.94% | 2.89% | 2.81% | Upgrade
|
| Effective Tax Rate | 29.75% | 30.00% | 33.34% | 31.56% | 32.76% | 38.96% | Upgrade
|
Updated Feb 17, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.