SALA Corporation (TYO:2734)
Japan · Delayed Price · Currency is JPY 1,089.00
+13.00 (1.21%)
Jan 22, 2026, 3:30 PM JST
SALA Corporation Cash Flow Statement
Financials in millions JPY. Fiscal year is December - November.
Millions JPY. Fiscal year is Dec - Nov.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Nov '25 Nov 30, 2025 | Nov '24 Nov 30, 2024 | Nov '23 Nov 30, 2023 | Nov '22 Nov 30, 2022 | Nov '21 Nov 30, 2021 | 2016 - 2020 |
Net Income | 9,145 | 7,724 | 9,376 | 8,421 | 8,064 | Upgrade |
Depreciation & Amortization | 6,797 | 6,639 | 6,659 | 6,982 | 7,038 | Upgrade |
Loss (Gain) From Sale of Assets | 396 | 123 | 803 | 375 | 301 | Upgrade |
Loss (Gain) From Sale of Investments | 84 | 146 | -26 | -266 | -111 | Upgrade |
Loss (Gain) on Equity Investments | -476 | -581 | -384 | -330 | -391 | Upgrade |
Other Operating Activities | -2,680 | -1,103 | -4,061 | -2,510 | -2,264 | Upgrade |
Change in Accounts Receivable | 3,894 | -2,848 | 704 | -5,725 | -4,555 | Upgrade |
Change in Inventory | 1,130 | 3,934 | -1,024 | 934 | 3,843 | Upgrade |
Change in Accounts Payable | -2,131 | -464 | -1,866 | 3,308 | 4,731 | Upgrade |
Change in Other Net Operating Assets | 1 | 673 | -4,419 | -1,259 | -840 | Upgrade |
Operating Cash Flow | 16,160 | 14,243 | 5,762 | 9,930 | 15,816 | Upgrade |
Operating Cash Flow Growth | 13.46% | 147.19% | -41.97% | -37.21% | 46.57% | Upgrade |
Capital Expenditures | -9,270 | -9,876 | -5,664 | -4,793 | -5,342 | Upgrade |
Sale of Property, Plant & Equipment | 340 | 425 | 662 | 191 | 298 | Upgrade |
Cash Acquisitions | -1,670 | 100 | - | - | - | Upgrade |
Sale (Purchase) of Intangibles | -2,080 | -1,576 | -1,300 | -812 | -327 | Upgrade |
Investment in Securities | -469 | -230 | 4 | 238 | 233 | Upgrade |
Other Investing Activities | -171 | 13 | -128 | 564 | -36 | Upgrade |
Investing Cash Flow | -12,426 | -10,334 | -5,621 | -3,861 | -4,398 | Upgrade |
Short-Term Debt Issued | - | - | 2,635 | - | - | Upgrade |
Long-Term Debt Issued | 14,940 | 11,859 | 5,400 | 6,100 | 5,400 | Upgrade |
Total Debt Issued | 14,940 | 11,859 | 8,035 | 6,100 | 5,400 | Upgrade |
Short-Term Debt Repaid | -1,836 | -2,588 | - | -847 | -2,571 | Upgrade |
Long-Term Debt Repaid | -8,778 | -7,887 | -7,402 | -10,022 | -10,548 | Upgrade |
Total Debt Repaid | -10,614 | -10,475 | -7,402 | -10,869 | -13,119 | Upgrade |
Net Debt Issued (Repaid) | 4,326 | 1,384 | 633 | -4,769 | -7,719 | Upgrade |
Issuance of Common Stock | 26 | 153 | 97 | 105 | 542 | Upgrade |
Common Dividends Paid | -2,173 | -1,711 | -1,842 | -1,594 | -1,320 | Upgrade |
Other Financing Activities | -427 | -257 | -254 | -266 | -291 | Upgrade |
Financing Cash Flow | 1,752 | -431 | -1,366 | -6,524 | -8,788 | Upgrade |
Miscellaneous Cash Flow Adjustments | - | -2 | - | - | -1 | Upgrade |
Net Cash Flow | 5,486 | 3,476 | -1,225 | -455 | 2,629 | Upgrade |
Free Cash Flow | 6,890 | 4,367 | 98 | 5,137 | 10,474 | Upgrade |
Free Cash Flow Growth | 57.77% | 4356.12% | -98.09% | -50.95% | 136.01% | Upgrade |
Free Cash Flow Margin | 2.74% | 1.82% | 0.04% | 2.19% | 4.59% | Upgrade |
Free Cash Flow Per Share | 107.31 | 68.13 | 1.53 | 80.57 | 165.46 | Upgrade |
Cash Interest Paid | 360 | 215 | 163 | 159 | 187 | Upgrade |
Cash Income Tax Paid | 2,718 | 1,134 | 4,063 | 2,529 | 2,257 | Upgrade |
Levered Free Cash Flow | 2,842 | 2,112 | -2,352 | 3,074 | 9,464 | Upgrade |
Unlevered Free Cash Flow | 3,073 | 2,247 | -2,256 | 3,164 | 9,558 | Upgrade |
Change in Working Capital | 2,894 | 1,295 | -6,605 | -2,742 | 3,179 | Upgrade |
Updated Nov 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.