SALA Corporation (TYO:2734)
Japan · Delayed Price · Currency is JPY 1,115.00
+6.00 (0.54%)
Oct 22, 2026, 3:30 PM JST
SALA Corporation Income Statement
Financials in millions JPY. Fiscal year is December - November.
Millions JPY. Fiscal year is Dec - Nov.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Nov '25 Nov 30, 2025 | Nov '24 Nov 30, 2024 | Nov '23 Nov 30, 2023 | Nov '22 Nov 30, 2022 | Nov '21 Nov 30, 2021 |
| 258,066 | 251,533 | 240,498 | 242,059 | 234,848 | 227,935 | |
Revenue Growth | 2.81% | 4.59% | -0.65% | 3.07% | 3.03% | 7.67% |
Cost of Revenue | 194,136 | 190,277 | 183,273 | 186,229 | 177,251 | 169,565 |
Gross Profit | 63,930 | 61,256 | 57,225 | 55,830 | 57,597 | 58,370 |
Selling, General & Admin | 49,119 | 48,523 | 45,513 | 44,455 | 45,177 | 46,293 |
Other Operating Expenses | 3 | 3 | 3 | 1 | 1 | 1 |
Operating Expenses | 54,470 | 53,874 | 50,916 | 49,745 | 50,705 | 51,777 |
Operating Income | 9,460 | 7,382 | 6,309 | 6,085 | 6,892 | 6,593 |
Interest Expense | -571 | -369 | -216 | -154 | -143 | -150 |
Interest & Investment Income | 333 | 208 | 163 | 165 | 174 | 180 |
Earnings From Equity Investments | 562 | 476 | 581 | 384 | 330 | 391 |
Currency Exchange Gain (Loss) | - | - | - | -30 | -55 | - |
Other Non Operating Income (Expenses) | 590 | 337 | 278 | 427 | 517 | 670 |
EBT Excluding Unusual Items | 10,374 | 8,034 | 7,115 | 6,877 | 7,715 | 7,684 |
Gain (Loss) on Sale of Investments | -100 | -83 | -146 | 27 | 267 | 97 |
Gain (Loss) on Sale of Assets | -368 | -307 | -119 | -68 | -54 | 24 |
Asset Writedown | 1,513 | 1,525 | 909 | 154 | 486 | 260 |
Other Unusual Items | -25 | -25 | -36 | 2,386 | 7 | -1 |
Pretax Income | 11,394 | 9,144 | 7,723 | 9,376 | 8,421 | 8,064 |
Income Tax Expense | 4,000 | 3,121 | 2,317 | 3,126 | 2,658 | 2,642 |
Earnings From Continuing Operations | 7,394 | 6,023 | 5,406 | 6,250 | 5,763 | 5,422 |
Minority Interest in Earnings | -241 | -153 | -157 | -151 | -81 | -160 |
Net Income | 7,153 | 5,870 | 5,249 | 6,099 | 5,682 | 5,262 |
Net Income to Common | 7,153 | 5,870 | 5,249 | 6,099 | 5,682 | 5,262 |
Net Income Growth | 13.47% | 11.83% | -13.94% | 7.34% | 7.98% | 50.64% |
Shares Outstanding (Basic) | 63 | 64 | 64 | 64 | 64 | 63 |
Shares Outstanding (Diluted) | 63 | 64 | 64 | 64 | 64 | 63 |
Shares Change | -1.16% | 0.17% | 0.31% | 0.22% | 0.72% | 1.22% |
EPS (Basic) | 111.96 | 91.43 | 81.89 | 95.45 | 89.12 | 83.12 |
EPS (Diluted) | 111.96 | 91.43 | 81.89 | 95.45 | 89.12 | 83.12 |
EPS Growth | 14.01% | 11.64% | -14.20% | 7.11% | 7.22% | 48.82% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Nov '25 Nov 30, 2025 | Nov '24 Nov 30, 2024 | Nov '23 Nov 30, 2023 | Nov '22 Nov 30, 2022 | Nov '21 Nov 30, 2021 |
Free Cash Flow | -4,983 | 6,890 | 4,367 | 98 | 5,137 | 10,474 |
Free Cash Flow Per Share | -78.54 | 107.32 | 68.13 | 1.53 | 80.57 | 165.46 |
Dividend Per Share | 32.000 | 32.000 | 30.000 | 26.000 | 24.000 | 23.000 |
Dividend Growth | -3.03% | 6.67% | 15.38% | 8.33% | 4.35% | 15.00% |
Gross Margin | - | 24.35% | 23.79% | 23.06% | 24.52% | 25.61% |
Operating Margin | 3.67% | 2.94% | 2.62% | 2.51% | 2.94% | 2.89% |
Profit Margin | 2.77% | 2.33% | 2.18% | 2.52% | 2.42% | 2.31% |
Free Cash Flow Margin | -1.93% | 2.74% | 1.82% | 0.04% | 2.19% | 4.59% |
EBITDA | 16,604 | 14,179 | 12,948 | 12,744 | 13,874 | 13,631 |
EBITDA Margin | - | 5.64% | 5.38% | 5.27% | 5.91% | 5.98% |
D&A For EBITDA | 7,144 | 6,797 | 6,639 | 6,659 | 6,982 | 7,038 |
EBIT | 9,460 | 7,382 | 6,309 | 6,085 | 6,892 | 6,593 |
EBIT Margin | - | 2.94% | 2.62% | 2.51% | 2.94% | 2.89% |
Effective Tax Rate | - | 34.13% | 30.00% | 33.34% | 31.56% | 32.76% |