SALA Corporation Ratios and Metrics

Market cap in millions JPY. Fiscal year is December - November.

Millions JPY. Fiscal year is Dec - Nov.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 3, 2026	Nov '25 Nov 30, 2025	Nov '24 Nov 30, 2024	Nov '23 Nov 30, 2023	Nov '22 Nov 30, 2022	Nov '21 Nov 30, 2021
Market Capitalization	74,042	73,336	51,728	45,467	47,852	36,162
Market Cap Growth	46.78%	41.77%	13.77%	-4.98%	32.32%	2.12%
Enterprise Value	105,357	106,214	84,426	78,624	80,243	76,751
Last Close Price	1153.00	1142.00	780.78	662.97	675.15	493.52
PE Ratio	12.61	12.49	9.86	7.46	8.42	6.87
PS Ratio	0.29	0.29	0.22	0.19	0.20	0.16
PB Ratio	0.79	0.78	0.60	0.58	0.65	0.54
P/TBV Ratio	0.87	0.87	0.65	0.61	0.68	0.57
P/FCF Ratio	10.75	10.64	11.85	463.95	9.32	3.45
P/OCF Ratio	4.58	4.54	3.63	7.89	4.82	2.29
EV/Sales Ratio	0.42	0.42	0.35	0.33	0.34	0.34
EV/EBITDA Ratio	7.19	7.49	6.52	6.17	5.78	5.63
EV/EBIT Ratio	13.41	14.39	13.38	12.92	11.64	11.64
EV/FCF Ratio	15.29	15.42	19.33	802.29	15.62	7.33
Debt / Equity Ratio	0.66	0.66	0.65	0.69	0.73	0.87
Debt / EBITDA Ratio	4.33	4.33	4.30	4.23	3.85	4.28
Debt / FCF Ratio	8.90	8.90	12.74	550.44	10.39	5.57
Net Debt / Equity Ratio	0.32	0.32	0.34	0.39	0.40	0.50
Net Debt / EBITDA Ratio	2.08	2.08	2.26	2.43	2.10	2.46
Net Debt / FCF Ratio	4.28	4.28	6.70	316.09	5.68	3.20
Asset Turnover	1.20	1.20	1.23	1.28	1.25	1.21
Inventory Turnover	9.70	9.70	8.98	8.79	7.95	6.48
Quick Ratio	1.08	1.08	1.04	0.97	0.98	0.84
Current Ratio	1.45	1.45	1.42	1.40	1.36	1.26
Return on Equity (ROE)	6.72%	6.72%	6.58%	8.22%	8.23%	8.45%
Return on Assets (ROA)	2.19%	2.19%	2.01%	2.01%	2.29%	2.20%
Return on Invested Capital (ROIC)	4.01%	4.09%	3.94%	3.82%	4.65%	4.31%
Return on Capital Employed (ROCE)	4.80%	4.80%	4.50%	4.70%	5.50%	5.40%
Earnings Yield	7.93%	8.00%	10.15%	13.41%	11.87%	14.55%
FCF Yield	9.31%	9.40%	8.44%	0.22%	10.73%	28.96%
Dividend Yield	2.70%	2.80%	3.84%	3.92%	3.55%	4.66%
Payout Ratio	37.02%	37.02%	32.60%	30.20%	28.05%	25.09%
Buyback Yield / Dilution	-0.17%	-0.17%	-0.31%	-0.22%	-0.72%	-1.22%
Total Shareholder Return	2.53%	2.63%	3.53%	3.70%	2.84%	3.44%

Updated Nov 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.